BeijingABT Networks Co.,Ltd. (SHA:688168)
China · Delayed Price · Currency is CNY 72.41
-0.59 (-0.81%)
Feb 11, 2026, 4:00 PM EST
BeijingABT Networks Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 938.62 | 735.88 | 548.14 | 454.99 | 391.34 | 262.84 |
Other Revenue | 0.87 | 0.87 | 0.14 | 1.45 | 0.08 | - |
| 939.5 | 736.75 | 548.28 | 456.44 | 391.42 | 262.84 | |
Revenue Growth (YoY) | 64.74% | 34.37% | 20.12% | 16.61% | 48.92% | 5.67% |
Cost of Revenue | 218.49 | 251.54 | 205.67 | 200.7 | 154.56 | 95.97 |
Gross Profit | 721.01 | 485.21 | 342.61 | 255.75 | 236.86 | 166.87 |
Selling, General & Admin | 645.57 | 330.02 | 169.1 | 147.34 | 107.17 | 57.08 |
Research & Development | 145.26 | 159.75 | 126.71 | 104.56 | 93.58 | 63.3 |
Other Operating Expenses | -0.26 | -13.65 | -11.66 | -14.25 | -15.06 | -13.28 |
Operating Expenses | 903.77 | 615.16 | 317.51 | 271.86 | 166.42 | 134.23 |
Operating Income | -182.76 | -129.96 | 25.1 | -16.12 | 70.44 | 32.64 |
Interest Expense | -8.91 | -10.62 | -7.65 | -2.69 | -2.3 | -0.76 |
Interest & Investment Income | 11 | 12.21 | 6.6 | 11.36 | 15.99 | 15.86 |
Currency Exchange Gain (Loss) | 0 | 0 | -0.61 | -0.52 | 1.53 | 0 |
Other Non Operating Income (Expenses) | -2.09 | -1.12 | -0.01 | 1.36 | -3.08 | -0.3 |
EBT Excluding Unusual Items | -182.76 | -129.49 | 23.43 | -6.61 | 82.59 | 47.45 |
Impairment of Goodwill | - | - | - | - | -1.88 | - |
Gain (Loss) on Sale of Investments | - | - | 0.01 | - | 0.1 | - |
Gain (Loss) on Sale of Assets | 0.24 | 0 | - | - | 0.07 | - |
Asset Writedown | -0.28 | - | - | - | -0.04 | - |
Other Unusual Items | 3.58 | 3.58 | 2.9 | 3.38 | 1.3 | 1.87 |
Pretax Income | -179.22 | -125.91 | 26.34 | -3.23 | 82.13 | 49.32 |
Income Tax Expense | -4.52 | -8.6 | 3.6 | 4.77 | 11.25 | 4.74 |
Earnings From Continuing Operations | -174.7 | -117.3 | 22.73 | -8 | 70.88 | 44.58 |
Minority Interest in Earnings | 7.4 | -1.36 | -10.95 | -0.46 | 1.32 | -0.1 |
Net Income | -167.3 | -118.67 | 11.78 | -8.46 | 72.19 | 44.47 |
Net Income to Common | -167.3 | -118.67 | 11.78 | -8.46 | 72.19 | 44.47 |
Net Income Growth | - | - | - | - | 62.33% | -39.72% |
Shares Outstanding (Basic) | 77 | 77 | 79 | 71 | 71 | 72 |
Shares Outstanding (Diluted) | 77 | 77 | 79 | 71 | 71 | 72 |
Shares Change (YoY) | -2.00% | -2.54% | 11.40% | -1.35% | -0.13% | 22.66% |
EPS (Basic) | -2.17 | -1.55 | 0.15 | -0.12 | 1.01 | 0.62 |
EPS (Diluted) | -2.17 | -1.55 | 0.15 | -0.12 | 1.01 | 0.62 |
EPS Growth | - | - | - | - | 62.54% | -50.85% |
Free Cash Flow | 69.72 | 61.44 | -193.3 | -408.68 | -4.72 | 0.58 |
Free Cash Flow Per Share | 0.90 | 0.80 | -2.46 | -5.79 | -0.07 | 0.01 |
Dividend Per Share | - | - | 0.050 | - | 0.143 | 0.214 |
Dividend Growth | - | - | - | - | -33.32% | -33.32% |
Gross Margin | 76.74% | 65.86% | 62.49% | 56.03% | 60.51% | 63.49% |
Operating Margin | -19.45% | -17.64% | 4.58% | -3.53% | 18.00% | 12.42% |
Profit Margin | -17.81% | -16.11% | 2.15% | -1.85% | 18.44% | 16.92% |
Free Cash Flow Margin | 7.42% | 8.34% | -35.26% | -89.53% | -1.21% | 0.22% |
EBITDA | -146.69 | -101.81 | 42.68 | -3.66 | 76.3 | 37.42 |
EBITDA Margin | -15.61% | -13.82% | 7.79% | -0.80% | 19.49% | 14.24% |
D&A For EBITDA | 36.07 | 28.15 | 17.58 | 12.46 | 5.86 | 4.78 |
EBIT | -182.76 | -129.96 | 25.1 | -16.12 | 70.44 | 32.64 |
EBIT Margin | -19.45% | -17.64% | 4.58% | -3.53% | 18.00% | 12.42% |
Effective Tax Rate | - | - | 13.69% | - | 13.70% | 9.62% |
Revenue as Reported | 939.5 | 736.75 | 548.28 | 456.44 | 391.42 | 262.84 |
Advertising Expenses | - | 0.23 | 2.1 | 1.36 | 1.9 | 0.08 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.