Beijing YanDong MicroElectronic Co., Ltd. (SHA:688172)
China flag China · Delayed Price · Currency is CNY
19.26
-0.33 (-1.68%)
At close: Mar 28, 2025, 2:57 PM CST

SHA:688172 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Operating Revenue
1,7062,0572,1461,985978.69
Upgrade
Other Revenue
-70.2129.6849.5251.81
Upgrade
Revenue
1,7062,1272,1752,0351,030
Upgrade
Revenue Growth (YoY)
-19.80%-2.22%6.91%97.45%-1.06%
Upgrade
Cost of Revenue
-1,4621,4121,197764.28
Upgrade
Gross Profit
1,706664.89763.17838.14266.22
Upgrade
Selling, General & Admin
-218234.85188.53202.47
Upgrade
Research & Development
-295.97173.11162.39184.92
Upgrade
Other Operating Expenses
2,0377.3326.9524.3920.53
Upgrade
Operating Expenses
2,037554.35450.58370.76399.95
Upgrade
Operating Income
-331.48110.54312.59467.39-133.73
Upgrade
Interest Expense
--25.93-28.02-8.15-24.29
Upgrade
Interest & Investment Income
-166.03141.6168.6135.69
Upgrade
Currency Exchange Gain (Loss)
--7.13-10.94-12.14-4.38
Upgrade
Other Non Operating Income (Expenses)
22.44-1.2-2.78-22.21-0.22
Upgrade
EBT Excluding Unusual Items
-309.04242.3412.46493.49-126.93
Upgrade
Gain (Loss) on Sale of Investments
-4.81--0.3
Upgrade
Gain (Loss) on Sale of Assets
-21.5920.4657.460.67
Upgrade
Asset Writedown
--0.02-1.2-4.8-2.08
Upgrade
Other Unusual Items
-186.8495.8113.2121.85
Upgrade
Pretax Income
-309.04455.52527.52659.35-6.19
Upgrade
Income Tax Expense
-128.6330.1663.1590.19-31
Upgrade
Earnings From Continuing Operations
-180.41425.36464.37569.1624.82
Upgrade
Minority Interest in Earnings
-26.93-2.25-18.7133.67
Upgrade
Net Income
-180.41452.29462.13550.4458.49
Upgrade
Net Income to Common
-180.41452.29462.13550.4458.49
Upgrade
Net Income Growth
--2.13%-16.05%841.08%-
Upgrade
Shares Outstanding (Basic)
1,2031,1901,027706-
Upgrade
Shares Outstanding (Diluted)
1,2031,1901,027706-
Upgrade
Shares Change (YoY)
1.05%15.90%45.52%--
Upgrade
EPS (Basic)
-0.150.380.450.78-
Upgrade
EPS (Diluted)
-0.150.380.450.78-
Upgrade
EPS Growth
--15.56%-42.31%--
Upgrade
Free Cash Flow
--1,967-1,354-342.67-280.24
Upgrade
Free Cash Flow Per Share
--1.65-1.32-0.49-
Upgrade
Dividend Per Share
-0.040---
Upgrade
Gross Margin
100.00%31.26%35.09%41.19%25.83%
Upgrade
Operating Margin
-19.43%5.20%14.37%22.97%-12.98%
Upgrade
Profit Margin
-10.58%21.27%21.25%27.05%5.68%
Upgrade
Free Cash Flow Margin
--92.47%-62.27%-16.84%-27.20%
Upgrade
EBITDA
14.52456.54613.25714.7642.18
Upgrade
EBITDA Margin
0.85%21.46%28.19%35.13%4.09%
Upgrade
D&A For EBITDA
346346300.66247.37175.92
Upgrade
EBIT
-331.48110.54312.59467.39-133.73
Upgrade
EBIT Margin
-19.43%5.20%14.37%22.97%-12.98%
Upgrade
Effective Tax Rate
-6.62%11.97%13.68%-
Upgrade
Revenue as Reported
-2,1272,1752,035-
Upgrade
Advertising Expenses
----0.24
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.