Beijing YanDong MicroElectronic Co., Ltd. (SHA:688172)
China flag China · Delayed Price · Currency is CNY
22.91
+0.28 (1.24%)
Last updated: Sep 22, 2025, 2:09 PM CST

SHA:688172 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Operating Revenue
1,7051,6512,0572,1461,985978.69
Upgrade
Other Revenue
42.0453.3870.2129.6849.5251.81
Upgrade
1,7471,7042,1272,1752,0351,030
Upgrade
Revenue Growth (YoY)
5.24%-19.87%-2.22%6.91%97.45%-1.06%
Upgrade
Cost of Revenue
1,7031,6041,4621,4121,197764.28
Upgrade
Gross Profit
43.22100.59664.89763.17838.14266.22
Upgrade
Selling, General & Admin
389.09257.05218234.85188.53202.47
Upgrade
Research & Development
590.1339.41295.97173.11162.39184.92
Upgrade
Other Operating Expenses
74.4224.529.1926.9524.3920.53
Upgrade
Operating Expenses
1,085656.76556.21450.58370.76399.95
Upgrade
Operating Income
-1,042-556.17108.68312.59467.39-133.73
Upgrade
Interest Expense
-32.02-28.55-25.93-28.02-8.15-24.29
Upgrade
Interest & Investment Income
613.0791.52166.03141.6168.6135.69
Upgrade
Currency Exchange Gain (Loss)
-3.32-4.5-7.13-10.94-12.14-4.38
Upgrade
Other Non Operating Income (Expenses)
-2.36-0.720.65-2.78-22.21-0.22
Upgrade
EBT Excluding Unusual Items
-466.67-498.44242.3412.46493.49-126.93
Upgrade
Gain (Loss) on Sale of Investments
14.7217.444.81--0.3
Upgrade
Gain (Loss) on Sale of Assets
-0.2530.6721.5720.4657.460.67
Upgrade
Asset Writedown
-0---1.2-4.8-2.08
Upgrade
Other Unusual Items
234.82145.64186.8495.8113.2121.85
Upgrade
Pretax Income
-217.39-304.68455.52527.52659.35-6.19
Upgrade
Income Tax Expense
-86.04-85.6130.1663.1590.19-31
Upgrade
Earnings From Continuing Operations
-131.35-219.07425.36464.37569.1624.82
Upgrade
Minority Interest in Earnings
95.9740.9626.93-2.25-18.7133.67
Upgrade
Net Income
-35.38-178.12452.29462.13550.4458.49
Upgrade
Net Income to Common
-35.38-178.12452.29462.13550.4458.49
Upgrade
Net Income Growth
---2.13%-16.05%841.08%-
Upgrade
Shares Outstanding (Basic)
1,0111,1871,1901,027706-
Upgrade
Shares Outstanding (Diluted)
1,0111,1871,1901,027706-
Upgrade
Shares Change (YoY)
-24.51%-0.24%15.90%45.52%--
Upgrade
EPS (Basic)
-0.03-0.150.380.450.78-
Upgrade
EPS (Diluted)
-0.03-0.150.380.450.78-
Upgrade
EPS Growth
---15.56%-42.31%--
Upgrade
Free Cash Flow
-5,681-3,254-1,967-1,354-342.67-280.24
Upgrade
Free Cash Flow Per Share
-5.62-2.74-1.65-1.32-0.49-
Upgrade
Dividend Per Share
--0.040---
Upgrade
Gross Margin
2.47%5.90%31.26%35.09%41.19%25.83%
Upgrade
Operating Margin
-59.66%-32.63%5.11%14.37%22.97%-12.98%
Upgrade
Profit Margin
-2.02%-10.45%21.27%21.25%27.05%5.68%
Upgrade
Free Cash Flow Margin
-325.24%-190.91%-92.47%-62.27%-16.84%-27.20%
Upgrade
EBITDA
-482.96-105.28461.5613.25714.7642.18
Upgrade
EBITDA Margin
-27.65%-6.18%21.70%28.19%35.13%4.09%
Upgrade
D&A For EBITDA
559.08450.89352.82300.66247.37175.92
Upgrade
EBIT
-1,042-556.17108.68312.59467.39-133.73
Upgrade
EBIT Margin
-59.66%-32.63%5.11%14.37%22.97%-12.98%
Upgrade
Effective Tax Rate
--6.62%11.97%13.68%-
Upgrade
Revenue as Reported
1,7471,7042,1272,1752,035-
Upgrade
Advertising Expenses
-----0.24
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.