Jiangsu Cai Qin Technology Co., Ltd (SHA:688182)
China
· Delayed Price · Currency is CNY 25.39
-0.21 (-0.82%)
Apr 25, 2025, 2:45 PM CST
SHA:688182 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | 65.88 | 57.79 | 46.74 | 78.61 | 87.5 | 266.33 | Upgrade
|
| Depreciation & Amortization | 37.56 | 37.56 | 32.69 | 30.74 | 25.82 | 21.16 | Upgrade
|
| Other Amortization | 4.56 | 4.56 | 1.38 | 0.84 | 0.68 | 0.52 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.01 | 0.01 | -0.18 | - | - | -0.06 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.32 | 0.32 | - | 6.14 | 6.88 | 1.62 | Upgrade
|
| Loss (Gain) From Sale of Investments | -25.26 | -25.26 | -27.2 | -32.77 | -9.87 | -4.49 | Upgrade
|
| Provision & Write-off of Bad Debts | 3.43 | 3.43 | 2.09 | 0.5 | 3.76 | -4.03 | Upgrade
|
| Other Operating Activities | -39.19 | 5.86 | -3.5 | 3.92 | 0.63 | 0.5 | Upgrade
|
| Change in Accounts Receivable | -44.03 | -44.03 | -5.63 | 1.51 | -30.03 | 90.85 | Upgrade
|
| Change in Inventory | -23.93 | -23.93 | 30.86 | -42 | 21.29 | 43.97 | Upgrade
|
| Change in Accounts Payable | 97.87 | 97.87 | -56.92 | 36.77 | -43.58 | -130.26 | Upgrade
|
| Change in Other Net Operating Assets | - | - | 11.23 | 12.09 | 12 | 177.56 | Upgrade
|
| Operating Cash Flow | 76.62 | 113.58 | 33.36 | 93.56 | 71.43 | 458.52 | Upgrade
|
| Operating Cash Flow Growth | -0.48% | 240.47% | -64.34% | 30.97% | -84.42% | -43.03% | Upgrade
|
| Capital Expenditures | -296.47 | -257.41 | -128.32 | -79.72 | -55.54 | -165.63 | Upgrade
|
| Sale of Property, Plant & Equipment | 0 | 0 | 1.99 | - | - | 1.82 | Upgrade
|
| Investment in Securities | 55.78 | -219.22 | 80.81 | 5 | -664.85 | -181.14 | Upgrade
|
| Other Investing Activities | 20.86 | 17.42 | - | 27.58 | 9.32 | 1.26 | Upgrade
|
| Investing Cash Flow | -219.83 | -459.21 | -45.52 | -47.14 | -711.07 | -343.7 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 25.19 | Upgrade
|
| Total Debt Issued | 14.16 | - | - | - | - | 25.19 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -25.19 | -0.1 | Upgrade
|
| Long-Term Debt Repaid | - | -0.51 | - | - | - | - | Upgrade
|
| Total Debt Repaid | -0.51 | -0.51 | - | - | -25.19 | -0.1 | Upgrade
|
| Net Debt Issued (Repaid) | 13.65 | -0.51 | - | - | -25.19 | 25.09 | Upgrade
|
| Issuance of Common Stock | 5.34 | - | - | - | 974.5 | - | Upgrade
|
| Common Dividends Paid | -25.8 | -23.5 | -28 | -32 | - | -240.54 | Upgrade
|
| Other Financing Activities | 0.9 | 0.9 | - | 5 | -0.53 | - | Upgrade
|
| Financing Cash Flow | -5.91 | -23.11 | -28 | -27 | 948.78 | -215.45 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.05 | 0.06 | 0.14 | 0.47 | -0.1 | -0.15 | Upgrade
|
| Net Cash Flow | -149.07 | -368.67 | -40.02 | 19.89 | 309.05 | -100.78 | Upgrade
|
| Free Cash Flow | -219.85 | -143.83 | -94.96 | 13.84 | 15.9 | 292.89 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -12.96% | -94.57% | -56.52% | Upgrade
|
| Free Cash Flow Margin | -48.39% | -35.00% | -25.67% | 4.01% | 4.76% | 28.11% | Upgrade
|
| Free Cash Flow Per Share | -0.53 | -0.35 | -0.24 | 0.04 | 0.05 | 0.98 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 0.53 | - | Upgrade
|
| Cash Income Tax Paid | 15.42 | 22.54 | 25.2 | 13.93 | 66.92 | 237.74 | Upgrade
|
| Levered Free Cash Flow | -289.49 | -67.84 | -54.92 | -5.71 | 12.68 | -38.09 | Upgrade
|
| Unlevered Free Cash Flow | -289.46 | -67.83 | -54.92 | -5.71 | 13.02 | -37.87 | Upgrade
|
| Change in Net Working Capital | 66.43 | -124.54 | -22.51 | -21.36 | -6.79 | 261.82 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.