Shengyi Electronics Co., Ltd. (SHA:688183)
China · Delayed Price · Currency is CNY 85.21
+2.58 (3.12%)
At close: Feb 6, 2026
Shengyi Electronics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 8,136 | 4,486 | 3,136 | 3,407 | 3,514 | 3,562 |
Other Revenue | 200.52 | 200.52 | 136.79 | 127.79 | 133.26 | 71.25 |
| 8,336 | 4,687 | 3,273 | 3,535 | 3,647 | 3,634 | |
Revenue Growth (YoY) | 105.26% | 43.19% | -7.40% | -3.09% | 0.38% | 17.35% |
Cost of Revenue | 5,808 | 3,660 | 2,873 | 2,738 | 2,954 | 2,702 |
Gross Profit | 2,528 | 1,027 | 400.35 | 796.27 | 693 | 931.61 |
Selling, General & Admin | 595.85 | 361.42 | 244.05 | 269.57 | 218.99 | 225.31 |
Research & Development | 411.45 | 283.61 | 192.72 | 195.6 | 189.58 | 156.2 |
Other Operating Expenses | 26.29 | 21.93 | 8.19 | 19.6 | 24.61 | 21.87 |
Operating Expenses | 1,040 | 666.93 | 447.87 | 482.19 | 433.6 | 403.44 |
Operating Income | 1,488 | 360.19 | -47.52 | 314.08 | 259.4 | 528.17 |
Interest Expense | -58.56 | -44.29 | -54.49 | -46.45 | -41.88 | -45.04 |
Interest & Investment Income | 4.7 | 4.95 | 18.22 | 29.47 | 29.73 | 0.98 |
Currency Exchange Gain (Loss) | 25.04 | 25.04 | 5.83 | 9.91 | -5.27 | -6.75 |
Other Non Operating Income (Expenses) | -3.86 | -0.82 | -0.59 | -2.8 | -2.02 | -1.56 |
EBT Excluding Unusual Items | 1,456 | 345.06 | -78.54 | 304.21 | 239.96 | 475.81 |
Gain (Loss) on Sale of Investments | -0.25 | -0.26 | -0.23 | - | -0.22 | - |
Gain (Loss) on Sale of Assets | -16.25 | -7.78 | -0.21 | -9.17 | -4.02 | 10.75 |
Asset Writedown | -33.01 | - | - | - | - | - |
Other Unusual Items | 15.08 | 13.85 | 22.1 | 14.82 | 43.89 | 10.13 |
Pretax Income | 1,421 | 350.88 | -56.88 | 309.86 | 279.61 | 496.73 |
Income Tax Expense | 161.08 | 18.9 | -31.88 | -3.05 | 15.34 | 57.5 |
Net Income | 1,260 | 331.97 | -24.99 | 312.91 | 264.27 | 439.23 |
Net Income to Common | 1,260 | 331.97 | -24.99 | 312.91 | 264.27 | 439.23 |
Net Income Growth | 603.29% | - | - | 18.40% | -39.83% | -0.44% |
Shares Outstanding (Basic) | 836 | 830 | 833 | 823 | 801 | 666 |
Shares Outstanding (Diluted) | 860 | 830 | 833 | 823 | 801 | 666 |
Shares Change (YoY) | 10.30% | -0.38% | 1.18% | 2.82% | 20.33% | -0.44% |
EPS (Basic) | 1.51 | 0.40 | -0.03 | 0.38 | 0.33 | 0.66 |
EPS (Diluted) | 1.47 | 0.40 | -0.03 | 0.38 | 0.33 | 0.66 |
EPS Growth | 537.62% | - | - | 15.15% | -50.00% | - |
Free Cash Flow | -404.49 | -73.92 | -187.48 | 53.79 | -561.54 | -226.89 |
Free Cash Flow Per Share | -0.47 | -0.09 | -0.23 | 0.07 | -0.70 | -0.34 |
Dividend Per Share | 0.550 | 0.250 | - | 0.160 | 0.160 | 0.330 |
Dividend Growth | - | - | - | - | -51.52% | - |
Gross Margin | 30.33% | 21.92% | 12.23% | 22.53% | 19.00% | 25.64% |
Operating Margin | 17.85% | 7.69% | -1.45% | 8.89% | 7.11% | 14.54% |
Profit Margin | 15.12% | 7.08% | -0.76% | 8.85% | 7.25% | 12.09% |
Free Cash Flow Margin | -4.85% | -1.58% | -5.73% | 1.52% | -15.40% | -6.24% |
EBITDA | 1,841 | 680.72 | 230.22 | 553.2 | 474.86 | 689.13 |
EBITDA Margin | 22.08% | 14.52% | 7.03% | 15.65% | 13.02% | 18.97% |
D&A For EBITDA | 352.62 | 320.53 | 277.74 | 239.12 | 215.46 | 160.95 |
EBIT | 1,488 | 360.19 | -47.52 | 314.08 | 259.4 | 528.17 |
EBIT Margin | 17.85% | 7.69% | -1.45% | 8.89% | 7.11% | 14.54% |
Effective Tax Rate | 11.33% | 5.39% | - | - | 5.49% | 11.58% |
Revenue as Reported | 8,336 | 4,687 | 3,273 | 3,535 | 3,647 | 3,634 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.