Zhuzhou CRRC Times Electric Co., Ltd. (SHA:688187)
47.29
-0.56 (-1.17%)
At close: Mar 31, 2025, 2:57 PM CST
SHA:688187 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 24,751 | 21,805 | 17,804 | 14,824 | 15,792 | Upgrade
|
Other Revenue | 157.73 | 157.45 | 230.02 | 297.14 | 242.26 | Upgrade
|
Revenue | 24,909 | 21,962 | 18,034 | 15,121 | 16,034 | Upgrade
|
Revenue Growth (YoY) | 13.42% | 21.78% | 19.26% | -5.69% | -1.66% | Upgrade
|
Cost of Revenue | 16,836 | 15,729 | 12,061 | 10,124 | 10,149 | Upgrade
|
Gross Profit | 8,073 | 6,233 | 5,973 | 4,997 | 5,885 | Upgrade
|
Selling, General & Admin | 1,758 | 1,557 | 1,988 | 1,863 | 1,868 | Upgrade
|
Research & Development | 2,657 | 2,062 | 1,762 | 1,690 | 1,687 | Upgrade
|
Other Operating Expenses | -170.34 | -147.46 | -31.69 | -347.1 | -63.88 | Upgrade
|
Operating Expenses | 4,587 | 3,731 | 3,783 | 3,106 | 3,404 | Upgrade
|
Operating Income | 3,485 | 2,502 | 2,191 | 1,891 | 2,481 | Upgrade
|
Interest Expense | -39.39 | -47.35 | -20.96 | -21.07 | -16.02 | Upgrade
|
Interest & Investment Income | 313.37 | 317.46 | 204.12 | 129.11 | 85.7 | Upgrade
|
Currency Exchange Gain (Loss) | -84.1 | 48.31 | 11.06 | 5.41 | -18.35 | Upgrade
|
Other Non Operating Income (Expenses) | -47.93 | -39.23 | -2.86 | -9 | -9.98 | Upgrade
|
EBT Excluding Unusual Items | 3,627 | 2,781 | 2,382 | 1,996 | 2,522 | Upgrade
|
Impairment of Goodwill | - | - | - | -49.88 | -154.72 | Upgrade
|
Gain (Loss) on Sale of Investments | 43.85 | 74.6 | 124.03 | 71.13 | 2.33 | Upgrade
|
Gain (Loss) on Sale of Assets | 22.95 | 2.78 | 4.08 | -2.07 | 6.44 | Upgrade
|
Asset Writedown | -5.97 | -0.01 | -3.17 | -0 | -0.2 | Upgrade
|
Other Unusual Items | 628.69 | 436.06 | 434.6 | 105.65 | 423.81 | Upgrade
|
Pretax Income | 4,317 | 3,295 | 2,942 | 2,123 | 2,837 | Upgrade
|
Income Tax Expense | 367.84 | 209.5 | 349.58 | 88.48 | 340.38 | Upgrade
|
Earnings From Continuing Operations | 3,949 | 3,085 | 2,592 | 2,035 | 2,497 | Upgrade
|
Minority Interest in Earnings | -246.17 | -44.39 | -36.15 | -16.91 | -21.1 | Upgrade
|
Net Income | 3,703 | 3,041 | 2,556 | 2,018 | 2,475 | Upgrade
|
Net Income to Common | 3,703 | 3,041 | 2,556 | 2,018 | 2,475 | Upgrade
|
Net Income Growth | 21.77% | 18.97% | 26.67% | -18.49% | -6.91% | Upgrade
|
Shares Outstanding (Basic) | 1,412 | 1,416 | 1,416 | 1,238 | 1,173 | Upgrade
|
Shares Outstanding (Diluted) | 1,412 | 1,416 | 1,416 | 1,238 | 1,173 | Upgrade
|
Shares Change (YoY) | -0.30% | - | 14.41% | 5.51% | -0.29% | Upgrade
|
EPS (Basic) | 2.62 | 2.15 | 1.80 | 1.63 | 2.11 | Upgrade
|
EPS (Diluted) | 2.62 | 2.15 | 1.80 | 1.63 | 2.11 | Upgrade
|
EPS Growth | 22.03% | 19.28% | 10.43% | -22.75% | -6.64% | Upgrade
|
Free Cash Flow | -89.41 | -215.07 | 1,088 | 1,176 | -107.81 | Upgrade
|
Free Cash Flow Per Share | -0.06 | -0.15 | 0.77 | 0.95 | -0.09 | Upgrade
|
Dividend Per Share | 1.000 | 0.780 | 0.550 | 0.900 | - | Upgrade
|
Dividend Growth | 28.21% | 41.82% | -38.89% | - | - | Upgrade
|
Gross Margin | 32.41% | 28.38% | 33.12% | 33.05% | 36.71% | Upgrade
|
Operating Margin | 13.99% | 11.39% | 12.15% | 12.51% | 15.47% | Upgrade
|
Profit Margin | 14.86% | 13.84% | 14.17% | 13.34% | 15.44% | Upgrade
|
Free Cash Flow Margin | -0.36% | -0.98% | 6.03% | 7.78% | -0.67% | Upgrade
|
EBITDA | 4,303 | 3,346 | 2,887 | 2,403 | 2,995 | Upgrade
|
EBITDA Margin | 17.27% | 15.24% | 16.01% | 15.89% | 18.68% | Upgrade
|
D&A For EBITDA | 817.78 | 844.18 | 696.23 | 512.01 | 513.93 | Upgrade
|
EBIT | 3,485 | 2,502 | 2,191 | 1,891 | 2,481 | Upgrade
|
EBIT Margin | 13.99% | 11.39% | 12.15% | 12.51% | 15.47% | Upgrade
|
Effective Tax Rate | 8.52% | 6.36% | 11.88% | 4.17% | 12.00% | Upgrade
|
Revenue as Reported | 24,909 | 21,962 | 18,034 | 15,121 | 16,034 | Upgrade
|
Advertising Expenses | 15.42 | 12.18 | 5.2 | 4.24 | 9 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.