SHA:688197 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	22.73	530.34	1,190	24.45
Short-Term Investments	-	-	333.96	-	-
Trading Asset Securities	-	737.41	100.14	-	-
Cash & Short-Term Investments	644.97	760.14	964.44	1,190	24.45
Cash Growth	-15.15%	-21.18%	-18.93%	4764.48%	-82.82%
Accounts Receivable	-	0.09	-	-	1.9
Other Receivables	-	0.59	0.64	1.66	0.17
Receivables	-	0.68	0.64	1.66	2.07
Inventory	-	3.41	0.25	2.29	1.46
Other Current Assets	-	15.57	16.92	14.54	8.47
Total Current Assets	-	779.8	982.25	1,208	36.46
Property, Plant & Equipment	-	18.04	19.73	23.55	12.12
Long-Term Investments	-	108.01	96.96	53.31	-
Other Intangible Assets	-	0.3	0.17	0.21	0.24
Long-Term Deferred Tax Assets	-	0.87	0.25	1.01	-
Long-Term Deferred Charges	-	3.67	2.27	2.71	1.24
Other Long-Term Assets	-	11.53	10.47	10.39	8.11
Total Assets	-	922.23	1,112	1,299	58.18
Accounts Payable	-	20.81	11.28	8.31	5.27
Accrued Expenses	-	80.61	73.72	71.25	42.84
Current Portion of Leases	-	5.37	3.04	7.67	3.1
Current Unearned Revenue	-	-	-	-	0.28
Other Current Liabilities	-	3.75	2.1	2.29	1.6
Total Current Liabilities	-	110.54	90.13	89.52	53.1
Long-Term Leases	-	1.11	-	0.42	-
Long-Term Unearned Revenue	-	0.7	0.78	1.78	3.58
Long-Term Deferred Tax Liabilities	-	0.87	0.25	1.01	-
Total Liabilities	-	113.21	91.16	92.73	56.67
Common Stock	-	148.72	148.72	148.72	111.54
Additional Paid-In Capital	-	1,678	1,678	1,678	336.34
Retained Earnings	-	-1,018	-805.76	-620.19	-446.38
Total Common Equity	654.25	809.01	1,021	1,207	1.5
Shareholders' Equity	654.25	809.01	1,021	1,207	1.5
Total Liabilities & Equity	-	922.23	1,112	1,299	58.18
Total Debt	2.92	6.48	3.04	8.09	3.1
Net Cash (Debt)	642.05	753.66	961.4	1,182	21.35
Net Cash Growth	-14.81%	-21.61%	-18.63%	5434.01%	-85.00%
Net Cash Per Share	4.34	5.09	6.48	8.50	0.19
Filing Date Shares Outstanding	148.72	148.72	148.72	148.72	111.54
Total Common Shares Outstanding	148.72	148.72	148.72	148.72	111.54
Working Capital	-	669.26	892.12	1,119	-16.64
Book Value Per Share	4.40	5.44	6.86	8.11	0.01
Tangible Book Value	653.73	808.71	1,021	1,206	1.26
Tangible Book Value Per Share	4.40	5.44	6.86	8.11	0.01
Machinery	-	27.67	22.87	19.81	15.97
Construction In Progress	-	-	8.41	8.33	4.51

Source: S&P Global Market Intelligence. Standard template. Financial Sources.