ASR Microelectronics Co., Ltd. (SHA: 688220)
China flag China · Delayed Price · Currency is CNY
41.01
+1.46 (3.69%)
Nov 19, 2024, 9:30 AM CST

ASR Microelectronics Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Operating Revenue
3,2952,5992,1402,1361,081397.94
Upgrade
Other Revenue
0.580.580.191.1--
Upgrade
Revenue
3,2952,6002,1402,1371,081397.94
Upgrade
Revenue Growth (YoY)
37.24%21.48%0.15%97.69%171.64%244.86%
Upgrade
Cost of Revenue
2,5602,0051,3951,563827.43327.24
Upgrade
Gross Profit
735.48594.47745.24574.11253.5370.7
Upgrade
Selling, General & Admin
153.57159.24158.15136.21486.8888.43
Upgrade
Research & Development
1,1691,1161,0061,0282,111575.54
Upgrade
Other Operating Expenses
-15.313.11.050.43-0.20.21
Upgrade
Operating Expenses
1,3081,2791,1651,1652,598665.71
Upgrade
Operating Income
-572.75-684.11-419.64-591.36-2,344-595.01
Upgrade
Interest Expense
-4.6-2.38-7.8-6.38-0.2-
Upgrade
Interest & Investment Income
72.2295.27142.038.939.562.91
Upgrade
Currency Exchange Gain (Loss)
2.982.983.72-4.58-7.11-0.26
Upgrade
Other Non Operating Income (Expenses)
-41.99-0.05-0.31-0.2-1.33-0.19
Upgrade
EBT Excluding Unusual Items
-544.13-588.29-282-593.59-2,343-592.55
Upgrade
Impairment of Goodwill
-0.87-0.87----
Upgrade
Gain (Loss) on Sale of Investments
31.0140.4417.52---15.54
Upgrade
Gain (Loss) on Sale of Assets
-0.88-0.74-0.07-0.76-0.01-
Upgrade
Asset Writedown
-9.27-0.22-0.02-0.5--
Upgrade
Legal Settlements
24.4124.41--24.41--
Upgrade
Other Unusual Items
39.0638.6116.2524.0311.7924.7
Upgrade
Pretax Income
-460.68-486.66-248.31-595.23-2,332-583.38
Upgrade
Income Tax Expense
31.2919.173.2-5.84-5.10.17
Upgrade
Net Income
-491.96-505.82-251.51-589.39-2,327-583.55
Upgrade
Net Income to Common
-491.96-505.82-251.51-589.39-2,327-583.55
Upgrade
Shares Outstanding (Basic)
413415412375334322
Upgrade
Shares Outstanding (Diluted)
413415412375334322
Upgrade
Shares Change (YoY)
60.28%0.56%9.83%12.31%3.76%-
Upgrade
EPS (Basic)
-1.19-1.22-0.61-1.57-6.96-1.81
Upgrade
EPS (Diluted)
-1.19-1.22-0.61-1.57-6.96-1.81
Upgrade
Free Cash Flow
-679.26-800.26-473.33-862.92-655.7-612.46
Upgrade
Free Cash Flow Per Share
-1.65-1.93-1.15-2.30-1.96-1.90
Upgrade
Gross Margin
22.32%22.86%34.82%26.87%23.45%17.77%
Upgrade
Operating Margin
-17.38%-26.31%-19.61%-27.67%-216.88%-149.52%
Upgrade
Profit Margin
-14.93%-19.46%-11.75%-27.58%-215.23%-146.64%
Upgrade
Free Cash Flow Margin
-20.61%-30.78%-22.12%-40.38%-60.66%-153.91%
Upgrade
EBITDA
-406.87-518.24-253.77-434.07-2,222-465.45
Upgrade
EBITDA Margin
-12.35%-19.93%-11.86%-20.31%-205.58%-116.96%
Upgrade
D&A For EBITDA
165.87165.87165.87157.29122.08129.57
Upgrade
EBIT
-572.75-684.11-419.64-591.36-2,344-595.01
Upgrade
EBIT Margin
-17.38%-26.31%-19.61%-27.67%-216.88%-149.52%
Upgrade
Revenue as Reported
3,2952,6002,1402,1371,081397.94
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.