HitGen Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	462.18	377.4	358	373.68
Trading Asset Securities	-	500.03	580.1	542.05	601
Cash & Short-Term Investments	1,050	962.22	957.49	900.05	974.68
Cash Growth	9.08%	0.49%	6.38%	-7.66%	-0.04%
Accounts Receivable	-	104.27	103.77	113.33	86.45
Other Receivables	-	10.93	1.82	2.57	19.85
Receivables	-	115.2	105.59	115.9	106.31
Inventory	-	33.36	28.18	25.27	24.92
Other Current Assets	-	75.68	90.01	103.96	85.5
Total Current Assets	-	1,186	1,181	1,145	1,191
Property, Plant & Equipment	-	321.42	307.79	295.7	312.76
Long-Term Investments	-	74.8	57.21	30.64	12.68
Goodwill	-	58.74	58.52	65.59	79.31
Other Intangible Assets	-	61.69	67.31	51.87	61.87
Long-Term Deferred Charges	-	44.42	41.94	46.33	54.62
Other Long-Term Assets	-	9	15.51	33.67	1.15
Total Assets	-	1,757	1,730	1,669	1,714
Accounts Payable	-	18.01	11.34	18.62	49.99
Accrued Expenses	-	7.16	12.64	10.98	8.55
Short-Term Debt	-	2.79	2.61	2.42	2.39
Current Portion of Long-Term Debt	-	103.01	5.86	5.81	5.19
Current Portion of Leases	-	7.47	8.47	9.1	6.8
Current Income Taxes Payable	-	3.68	0.11	-	-
Current Unearned Revenue	-	17.26	31.12	17.86	24.95
Other Current Liabilities	-	29.33	13.83	9.05	29.2
Total Current Liabilities	-	188.7	85.98	73.84	127.07
Long-Term Debt	-	93.45	193.66	197.49	194.14
Long-Term Leases	-	10.04	25	28.09	29.13
Long-Term Unearned Revenue	-	22.55	26.02	30.25	35.48
Long-Term Deferred Tax Liabilities	-	19.3	15.91	12.08	12.07
Total Liabilities	-	334.04	346.57	341.75	397.89
Common Stock	-	400.68	400.68	400.68	400.68
Additional Paid-In Capital	-	758.37	759.08	757.11	752.15
Retained Earnings	-	244.67	213.29	172.58	167.35
Treasury Stock	-	-20	-20	-20	-
Comprehensive Income & Other	-	9.32	5.07	-7.86	-4.27
Total Common Equity	1,471	1,393	1,358	1,303	1,316
Minority Interest	-	29.43	24.87	24.73	-
Shareholders' Equity	1,499	1,422	1,383	1,327	1,316
Total Liabilities & Equity	-	1,757	1,730	1,669	1,714
Total Debt	270.53	216.75	235.6	242.91	237.65
Net Cash (Debt)	779.05	745.47	721.89	657.14	737.03
Net Cash Growth	4.50%	3.27%	9.85%	-10.84%	-15.35%
Net Cash Per Share	1.91	1.89	1.77	1.56	1.86
Filing Date Shares Outstanding	417.43	399.44	399.44	399.44	400.68
Total Common Shares Outstanding	399.44	399.44	399.44	399.44	400.68
Working Capital	-	997.75	1,095	1,071	1,064
Book Value Per Share	3.68	3.49	3.40	3.26	3.28
Tangible Book Value	1,348	1,273	1,232	1,185	1,175
Tangible Book Value Per Share	3.38	3.19	3.09	2.97	2.93
Buildings	-	135.7	135.7	135.7	135.85
Machinery	-	320.73	285.84	259.55	249.64
Construction In Progress	-	47.59	23.4	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.