Bonree Data Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,676	1,802	2,099	1,511	2,446	4,702
Market Cap Growth	132.54%	-14.14%	38.87%	-38.22%	-47.97%	-
Enterprise Value	3,373	1,477	1,671	974	1,782	3,897
Last Close Price	83.90	41.81	48.07	34.05	55.10	105.63
PE Ratio	-	-	-	-	-	151.00
Forward PE	-	70.03	70.03	70.03	70.03	-
PS Ratio	26.94	12.82	17.38	12.99	18.38	33.87
PB Ratio	8.78	4.29	3.80	2.30	3.17	5.59
P/TBV Ratio	8.89	4.34	3.85	2.32	3.19	5.62
P/FCF Ratio	-	-	-	-	-	248.42
P/OCF Ratio	-	-	-	-	-	173.17
EV/Sales Ratio	24.72	10.51	13.84	8.37	13.39	28.07
EV/EBITDA Ratio	-	-	-	-	-	214.56
EV/EBIT Ratio	-	-	-	-	-	243.25
EV/FCF Ratio	-67.03	-	-	-	-	205.90
Debt / Equity Ratio	0.01	0.01	0.01	0.02	0.01	-
Asset Turnover	0.27	0.26	0.18	0.15	0.16	0.25
Quick Ratio	6.78	6.30	9.15	10.66	16.06	24.08
Current Ratio	6.81	6.33	9.20	10.70	16.12	24.23
Return on Equity (ROE)	-20.88%	-23.77%	-17.63%	-11.37%	-9.05%	5.96%
Return on Assets (ROA)	-9.97%	-11.67%	-10.90%	-9.66%	-8.41%	1.80%
Return on Invested Capital (ROIC)	-72.78%	-91.86%	-86.41%	-89.59%	-100.04%	21.93%
Return on Capital Employed (ROCE)	-19.00%	-24.20%	-20.80%	-18.00%	-14.70%	1.90%
Earnings Yield	-2.55%	-6.39%	-5.08%	-5.37%	-2.98%	0.66%
FCF Yield	-1.37%	-4.04%	-4.23%	-7.12%	-3.65%	0.40%
Dividend Yield	-	-	-	-	-	1.14%
Payout Ratio	-	-	-	-	-	142.59%
Buyback Yield / Dilution	-0.07%	1.32%	0.59%	0.78%	-20.00%	-11.14%
Total Shareholder Return	-0.07%	1.32%	0.59%	0.78%	-20.00%	-10.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.