Thinkon Semiconductor Jinzhou Corp. (SHA:688233)
China · Delayed Price · Currency is CNY 84.15
+0.29 (0.35%)
Feb 13, 2026, 3:00 PM CST
SHA:688233 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 401.45 | 299.56 | 129.44 | 502.66 | 485.81 | 183.12 |
Other Revenue | 3.17 | 3.17 | 5.59 | 36.58 | 17.74 | 8.98 |
| 404.62 | 302.73 | 135.03 | 539.24 | 503.55 | 192.1 | |
Revenue Growth (YoY) | 75.95% | 124.19% | -74.96% | 7.09% | 162.13% | 1.86% |
Cost of Revenue | 243.76 | 204.78 | 165.63 | 289.83 | 179.12 | 66.8 |
Gross Profit | 160.86 | 97.95 | -30.6 | 249.4 | 324.44 | 125.3 |
Selling, General & Admin | 41.11 | 42.01 | 41.21 | 44.24 | 39.78 | 25.85 |
Research & Development | 28.11 | 25.01 | 22.47 | 39.38 | 53.33 | 17.9 |
Other Operating Expenses | -2.4 | -2.38 | 1.17 | 1.77 | 1.72 | 2.29 |
Operating Expenses | 66.87 | 60.29 | 68.29 | 88.63 | 95.82 | 46.38 |
Operating Income | 93.99 | 37.66 | -98.89 | 160.78 | 228.61 | 78.92 |
Interest Expense | -0.12 | -0.06 | -0.24 | -0.31 | -0.45 | - |
Interest & Investment Income | 15.66 | 17.19 | 12.49 | 14.89 | 19.81 | 25.34 |
Currency Exchange Gain (Loss) | -0.31 | -0.31 | -4.54 | 0.67 | -6.09 | -4.18 |
Other Non Operating Income (Expenses) | -1.03 | -0.08 | -0.1 | -0.21 | -0.15 | -0.05 |
EBT Excluding Unusual Items | 108.18 | 54.39 | -91.28 | 175.82 | 241.74 | 100.03 |
Gain (Loss) on Sale of Investments | 1.52 | 0.37 | 0.12 | 0.21 | 9.08 | - |
Gain (Loss) on Sale of Assets | -0.25 | -0.49 | 0.01 | 0.39 | - | - |
Asset Writedown | -4.14 | -4.65 | -2.33 | -0.04 | - | - |
Other Unusual Items | 2.91 | 2.9 | 2.61 | 1.45 | 4.88 | 12.3 |
Pretax Income | 108.22 | 52.53 | -90.87 | 177.84 | 255.7 | 112.33 |
Income Tax Expense | 9.09 | 5.78 | -20.7 | 19.55 | 34.71 | 12.05 |
Earnings From Continuing Operations | 99.14 | 46.75 | -70.17 | 158.29 | 220.99 | 100.28 |
Minority Interest in Earnings | -14.3 | -5.6 | 1.06 | -0.15 | - | - |
Net Income | 84.83 | 41.15 | -69.11 | 158.14 | 220.99 | 100.28 |
Net Income to Common | 84.83 | 41.15 | -69.11 | 158.14 | 220.99 | 100.28 |
Net Income Growth | - | - | - | -28.44% | 120.38% | 30.31% |
Shares Outstanding (Basic) | 170 | 171 | 161 | 160 | 160 | 154 |
Shares Outstanding (Diluted) | 170 | 171 | 161 | 160 | 160 | 154 |
Shares Change (YoY) | -0.58% | 6.68% | 0.61% | -0.25% | 3.80% | 28.31% |
EPS (Basic) | 0.50 | 0.24 | -0.43 | 0.99 | 1.38 | 0.65 |
EPS (Diluted) | 0.50 | 0.24 | -0.43 | 0.99 | 1.38 | 0.65 |
EPS Growth | - | - | - | -28.26% | 112.31% | 1.56% |
Free Cash Flow | 9 | 49 | -72.68 | -145.42 | -89.68 | -8.58 |
Free Cash Flow Per Share | 0.05 | 0.29 | -0.45 | -0.91 | -0.56 | -0.06 |
Dividend Per Share | 0.075 | 0.075 | - | 0.100 | 0.410 | 0.100 |
Dividend Growth | - | - | - | -75.61% | 310.00% | -33.33% |
Gross Margin | 39.76% | 32.36% | -22.66% | 46.25% | 64.43% | 65.22% |
Operating Margin | 23.23% | 12.44% | -73.23% | 29.82% | 45.40% | 41.08% |
Profit Margin | 20.97% | 13.59% | -51.18% | 29.33% | 43.89% | 52.20% |
Free Cash Flow Margin | 2.23% | 16.19% | -53.83% | -26.97% | -17.81% | -4.47% |
EBITDA | 160.72 | 97.85 | -47.42 | 201.01 | 261.71 | 98.57 |
EBITDA Margin | 39.72% | 32.32% | -35.12% | 37.28% | 51.97% | 51.31% |
D&A For EBITDA | 66.73 | 60.19 | 51.47 | 40.23 | 33.1 | 19.65 |
EBIT | 93.99 | 37.66 | -98.89 | 160.78 | 228.61 | 78.92 |
EBIT Margin | 23.23% | 12.44% | -73.23% | 29.82% | 45.40% | 41.08% |
Effective Tax Rate | 8.40% | 11.00% | - | 10.99% | 13.57% | 10.73% |
Revenue as Reported | 404.62 | 302.73 | 135.03 | 539.24 | 503.55 | 192.1 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.