Thinkon Semiconductor Jinzhou Corp. (SHA:688233)

SHA:688233 Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	401.45	299.56	129.44	502.66	485.81	183.12
Other Revenue	3.17	3.17	5.59	36.58	17.74	8.98
Revenue	404.62	302.73	135.03	539.24	503.55	192.1
Revenue Growth (YoY)	75.95%	124.19%	-74.96%	7.09%	162.13%	1.86%
Cost of Revenue	243.76	204.78	165.63	289.83	179.12	66.8
Gross Profit	160.86	97.95	-30.6	249.4	324.44	125.3
Selling, General & Admin	41.11	42.01	41.21	44.24	39.78	25.85
Research & Development	28.11	25.01	22.47	39.38	53.33	17.9
Other Operating Expenses	-2.4	-2.38	1.17	1.77	1.72	2.29
Operating Expenses	66.87	60.29	68.29	88.63	95.82	46.38
Operating Income	93.99	37.66	-98.89	160.78	228.61	78.92
Interest Expense	-0.12	-0.06	-0.24	-0.31	-0.45	-
Interest & Investment Income	15.66	17.19	12.49	14.89	19.81	25.34
Currency Exchange Gain (Loss)	-0.31	-0.31	-4.54	0.67	-6.09	-4.18
Other Non Operating Income (Expenses)	-1.03	-0.08	-0.1	-0.21	-0.15	-0.05
EBT Excluding Unusual Items	108.18	54.39	-91.28	175.82	241.74	100.03
Gain (Loss) on Sale of Investments	1.52	0.37	0.12	0.21	9.08	-
Gain (Loss) on Sale of Assets	-0.25	-0.49	0.01	0.39	-	-
Asset Writedown	-4.14	-4.65	-2.33	-0.04	-	-
Other Unusual Items	2.91	2.9	2.61	1.45	4.88	12.3
Pretax Income	108.22	52.53	-90.87	177.84	255.7	112.33
Income Tax Expense	9.09	5.78	-20.7	19.55	34.71	12.05
Earnings From Continuing Operations	99.14	46.75	-70.17	158.29	220.99	100.28
Minority Interest in Earnings	-14.3	-5.6	1.06	-0.15	-	-
Net Income	84.83	41.15	-69.11	158.14	220.99	100.28
Net Income to Common	84.83	41.15	-69.11	158.14	220.99	100.28
Net Income Growth	-	-	-	-28.44%	120.38%	30.31%
Shares Outstanding (Basic)	170	171	161	160	160	154
Shares Outstanding (Diluted)	170	171	161	160	160	154
Shares Change (YoY)	-0.58%	6.68%	0.61%	-0.25%	3.80%	28.31%
EPS (Basic)	0.50	0.24	-0.43	0.99	1.38	0.65
EPS (Diluted)	0.50	0.24	-0.43	0.99	1.38	0.65
EPS Growth	-	-	-	-28.26%	112.31%	1.56%
Free Cash Flow	9	49	-72.68	-145.42	-89.68	-8.58
Free Cash Flow Per Share	0.05	0.29	-0.45	-0.91	-0.56	-0.06
Dividend Per Share	0.075	0.075	-	0.100	0.410	0.100
Dividend Growth	-	-	-	-75.61%	310.00%	-33.33%
Gross Margin	39.76%	32.36%	-22.66%	46.25%	64.43%	65.22%
Operating Margin	23.23%	12.44%	-73.23%	29.82%	45.40%	41.08%
Profit Margin	20.97%	13.59%	-51.18%	29.33%	43.89%	52.20%
Free Cash Flow Margin	2.23%	16.19%	-53.83%	-26.97%	-17.81%	-4.47%
EBITDA	160.72	97.85	-47.42	201.01	261.71	98.57
EBITDA Margin	39.72%	32.32%	-35.12%	37.28%	51.97%	51.31%
D&A For EBITDA	66.73	60.19	51.47	40.23	33.1	19.65
EBIT	93.99	37.66	-98.89	160.78	228.61	78.92
EBIT Margin	23.23%	12.44%	-73.23%	29.82%	45.40%	41.08%
Effective Tax Rate	8.40%	11.00%	-	10.99%	13.57%	10.73%
Revenue as Reported	404.62	302.73	135.03	539.24	503.55	192.1

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.