Thinkon Semiconductor Jinzhou Corp. (SHA:688233)

SHA:688233 Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	385.32	299.56	129.44	502.66	485.81	183.12
Other Revenue	0.71	3.17	5.59	36.58	17.74	8.98
Revenue	386.04	302.73	135.03	539.24	503.55	192.1
Revenue Growth (YoY)	112.79%	124.19%	-74.96%	7.09%	162.13%	1.86%
Cost of Revenue	235.37	204.78	165.63	289.83	179.12	66.8
Gross Profit	150.66	97.95	-30.6	249.4	324.44	125.3
Selling, General & Admin	38.97	42.01	41.21	44.24	39.78	25.85
Research & Development	23.91	25.01	22.47	39.38	53.33	17.9
Other Operating Expenses	-2.84	-2.38	1.17	1.77	1.72	2.29
Operating Expenses	58.6	60.29	68.29	88.63	95.82	46.38
Operating Income	92.07	37.66	-98.89	160.78	228.61	78.92
Interest Expense	-0.07	-0.06	-0.24	-0.31	-0.45	-
Interest & Investment Income	16.65	17.19	12.49	14.89	19.81	25.34
Currency Exchange Gain (Loss)	0.37	-0.31	-4.54	0.67	-6.09	-4.18
Other Non Operating Income (Expenses)	-0.12	-0.08	-0.1	-0.21	-0.15	-0.05
EBT Excluding Unusual Items	108.89	54.39	-91.28	175.82	241.74	100.03
Gain (Loss) on Sale of Investments	1.28	0.37	0.12	0.21	9.08	-
Gain (Loss) on Sale of Assets	-0.69	-0.49	0.01	0.39	-	-
Asset Writedown	-4.65	-4.65	-2.33	-0.04	-	-
Other Unusual Items	5.06	2.9	2.61	1.45	4.88	12.3
Pretax Income	109.89	52.53	-90.87	177.84	255.7	112.33
Income Tax Expense	12.27	5.78	-20.7	19.55	34.71	12.05
Earnings From Continuing Operations	97.62	46.75	-70.17	158.29	220.99	100.28
Minority Interest in Earnings	-12.4	-5.6	1.06	-0.15	-	-
Net Income	85.23	41.15	-69.11	158.14	220.99	100.28
Net Income to Common	85.23	41.15	-69.11	158.14	220.99	100.28
Net Income Growth	-	-	-	-28.44%	120.38%	30.31%
Shares Outstanding (Basic)	176	171	161	160	160	154
Shares Outstanding (Diluted)	176	171	161	160	160	154
Shares Change (YoY)	9.44%	6.68%	0.61%	-0.25%	3.80%	28.31%
EPS (Basic)	0.48	0.24	-0.43	0.99	1.38	0.65
EPS (Diluted)	0.48	0.24	-0.43	0.99	1.38	0.65
EPS Growth	-	-	-	-28.26%	112.31%	1.56%
Free Cash Flow	10.92	49	-72.68	-145.42	-89.68	-8.58
Free Cash Flow Per Share	0.06	0.29	-0.45	-0.91	-0.56	-0.06
Dividend Per Share	0.075	0.075	-	0.100	0.410	0.100
Dividend Growth	-	-	-	-75.61%	310.00%	-33.33%
Gross Margin	39.03%	32.36%	-22.66%	46.25%	64.43%	65.22%
Operating Margin	23.85%	12.44%	-73.23%	29.82%	45.40%	41.08%
Profit Margin	22.08%	13.59%	-51.18%	29.33%	43.89%	52.20%
Free Cash Flow Margin	2.83%	16.19%	-53.83%	-26.97%	-17.81%	-4.47%
EBITDA	159.74	97.85	-47.42	201.01	261.71	98.57
EBITDA Margin	41.38%	32.32%	-35.12%	37.28%	51.97%	51.31%
D&A For EBITDA	67.67	60.19	51.47	40.23	33.1	19.65
EBIT	92.07	37.66	-98.89	160.78	228.61	78.92
EBIT Margin	23.85%	12.44%	-73.23%	29.82%	45.40%	41.08%
Effective Tax Rate	11.16%	11.00%	-	10.99%	13.57%	10.73%
Revenue as Reported	386.04	302.73	135.03	539.24	503.55	192.1

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.