Thinkon Semiconductor Jinzhou Corp. (SHA:688233)
China
· Delayed Price · Currency is CNY 26.25
-0.79 (-2.92%)
May 30, 2025, 3:00 PM CST
SHA:688233 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 347.08 | 299.56 | 129.44 | 502.66 | 485.81 | 183.12 | Upgrade
|
| Other Revenue | 3.17 | 3.17 | 5.59 | 36.58 | 17.74 | 8.98 | Upgrade
|
| Revenue | 350.25 | 302.73 | 135.03 | 539.24 | 503.55 | 192.1 | Upgrade
|
| Revenue Growth (YoY) | 148.02% | 124.19% | -74.96% | 7.09% | 162.13% | 1.86% | Upgrade
|
| Cost of Revenue | 218.44 | 204.78 | 165.63 | 289.83 | 179.12 | 66.8 | Upgrade
|
| Gross Profit | 131.81 | 97.95 | -30.6 | 249.4 | 324.44 | 125.3 | Upgrade
|
| Selling, General & Admin | 40.87 | 42.01 | 41.21 | 44.24 | 39.78 | 25.85 | Upgrade
|
| Research & Development | 25.39 | 25.01 | 22.47 | 39.38 | 53.33 | 17.9 | Upgrade
|
| Other Operating Expenses | -3.97 | -2.38 | 1.17 | 1.77 | 1.72 | 2.29 | Upgrade
|
| Operating Expenses | 61.4 | 60.29 | 68.29 | 88.63 | 95.82 | 46.38 | Upgrade
|
| Operating Income | 70.41 | 37.66 | -98.89 | 160.78 | 228.61 | 78.92 | Upgrade
|
| Interest Expense | -0.04 | -0.06 | -0.24 | -0.31 | -0.45 | - | Upgrade
|
| Interest & Investment Income | 18.3 | 17.19 | 12.49 | 14.89 | 19.81 | 25.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.31 | -0.31 | -4.54 | 0.67 | -6.09 | -4.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.86 | -0.08 | -0.1 | -0.21 | -0.15 | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | 89.23 | 54.39 | -91.28 | 175.82 | 241.74 | 100.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.9 | 0.37 | 0.12 | 0.21 | 9.08 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.47 | -0.49 | 0.01 | 0.39 | - | - | Upgrade
|
| Asset Writedown | -6.14 | -4.65 | -2.33 | -0.04 | - | - | Upgrade
|
| Other Unusual Items | 2.9 | 2.9 | 2.61 | 1.45 | 4.88 | 12.3 | Upgrade
|
| Pretax Income | 86.43 | 52.53 | -90.87 | 177.84 | 255.7 | 112.33 | Upgrade
|
| Income Tax Expense | 9.12 | 5.78 | -20.7 | 19.55 | 34.71 | 12.05 | Upgrade
|
| Earnings From Continuing Operations | 77.31 | 46.75 | -70.17 | 158.29 | 220.99 | 100.28 | Upgrade
|
| Minority Interest in Earnings | -9.11 | -5.6 | 1.06 | -0.15 | - | - | Upgrade
|
| Net Income | 68.2 | 41.15 | -69.11 | 158.14 | 220.99 | 100.28 | Upgrade
|
| Net Income to Common | 68.2 | 41.15 | -69.11 | 158.14 | 220.99 | 100.28 | Upgrade
|
| Net Income Growth | - | - | - | -28.44% | 120.38% | 30.31% | Upgrade
|
| Shares Outstanding (Basic) | 177 | 171 | 161 | 160 | 160 | 154 | Upgrade
|
| Shares Outstanding (Diluted) | 177 | 171 | 161 | 160 | 160 | 154 | Upgrade
|
| Shares Change (YoY) | 10.88% | 6.68% | 0.61% | -0.25% | 3.80% | 28.31% | Upgrade
|
| EPS (Basic) | 0.39 | 0.24 | -0.43 | 0.99 | 1.38 | 0.65 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.24 | -0.43 | 0.99 | 1.38 | 0.65 | Upgrade
|
| EPS Growth | - | - | - | -28.26% | 112.31% | 1.56% | Upgrade
|
| Free Cash Flow | 25.74 | 49 | -72.68 | -145.42 | -89.68 | -8.58 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.29 | -0.45 | -0.91 | -0.56 | -0.06 | Upgrade
|
| Dividend Per Share | 0.075 | 0.075 | - | 0.100 | 0.410 | 0.100 | Upgrade
|
| Dividend Growth | - | - | - | -75.61% | 310.00% | -33.33% | Upgrade
|
| Gross Margin | 37.63% | 32.36% | -22.66% | 46.25% | 64.43% | 65.22% | Upgrade
|
| Operating Margin | 20.10% | 12.44% | -73.23% | 29.82% | 45.40% | 41.08% | Upgrade
|
| Profit Margin | 19.47% | 13.59% | -51.18% | 29.33% | 43.89% | 52.20% | Upgrade
|
| Free Cash Flow Margin | 7.35% | 16.19% | -53.83% | -26.97% | -17.81% | -4.47% | Upgrade
|
| EBITDA | 132.79 | 97.85 | -47.42 | 201.01 | 261.71 | 98.57 | Upgrade
|
| EBITDA Margin | 37.91% | 32.32% | -35.12% | 37.28% | 51.97% | 51.31% | Upgrade
|
| D&A For EBITDA | 62.37 | 60.19 | 51.47 | 40.23 | 33.1 | 19.65 | Upgrade
|
| EBIT | 70.41 | 37.66 | -98.89 | 160.78 | 228.61 | 78.92 | Upgrade
|
| EBIT Margin | 20.10% | 12.44% | -73.23% | 29.82% | 45.40% | 41.08% | Upgrade
|
| Effective Tax Rate | 10.56% | 11.00% | - | 10.99% | 13.57% | 10.73% | Upgrade
|
| Revenue as Reported | 350.25 | 302.73 | 135.03 | 539.24 | 503.55 | 192.1 | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.