SICC Co., Ltd. (SHA: 688234)
China flag China · Delayed Price · Currency is CNY
66.22
+0.42 (0.64%)
Nov 13, 2024, 3:00 PM CST

SICC Co., Ltd. Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Operating Revenue
1,5421,086326.02387.09349.19186.36
Upgrade
Other Revenue
164.89164.8991.02106.7775.6282.2
Upgrade
Revenue
1,7071,251417.03493.86424.81268.56
Upgrade
Revenue Growth (YoY)
75.57%199.90%-15.56%16.25%58.18%97.28%
Upgrade
Cost of Revenue
1,3171,069450.46360.56275.88167.6
Upgrade
Gross Profit
390.2181.67-33.43133.29148.93100.95
Upgrade
Selling, General & Admin
194.8174.36119.7965.13701.74261.97
Upgrade
Research & Development
109.02137.21127.5673.7445.518.73
Upgrade
Other Operating Expenses
-15.172.554.994.2638.542.15
Upgrade
Operating Expenses
291.19323.11256.55142.88788.34283.31
Upgrade
Operating Income
99.01-141.44-289.98-9.59-639.42-182.35
Upgrade
Interest Expense
-4.7-0.22-0.13-0.01-29.18-52.8
Upgrade
Interest & Investment Income
14.9431.7620.225.987.014.46
Upgrade
Currency Exchange Gain (Loss)
-0.87-0.87-1.57-0.430.23-0
Upgrade
Other Non Operating Income (Expenses)
0.8-1.190.082.095.148.85
Upgrade
EBT Excluding Unusual Items
109.19-111.96-271.38-1.95-656.22-221.84
Upgrade
Gain (Loss) on Sale of Investments
2.816.7934.27-0.46-0.39-0.29
Upgrade
Gain (Loss) on Sale of Assets
0.31-0.27-0.12--
Upgrade
Asset Writedown
4.04---0-1.28-
Upgrade
Other Unusual Items
49.2749.2760.1786.1222.7229.2
Upgrade
Pretax Income
165.63-56.16-176.9483.83-635.17-192.93
Upgrade
Income Tax Expense
0.06-10.44-1.26-6.126.447.99
Upgrade
Earnings From Continuing Operations
165.56-45.72-175.6889.95-641.61-200.92
Upgrade
Minority Interest in Earnings
-----0.24
Upgrade
Net Income
165.56-45.72-175.6889.95-641.61-200.68
Upgrade
Net Income to Common
165.56-45.72-175.6889.95-641.61-200.68
Upgrade
Shares Outstanding (Basic)
421416428391387-
Upgrade
Shares Outstanding (Diluted)
421416428391387-
Upgrade
Shares Change (YoY)
-2.81%-3.00%9.56%1.18%--
Upgrade
EPS (Basic)
0.39-0.11-0.410.23-1.66-
Upgrade
EPS (Diluted)
0.39-0.11-0.410.23-1.66-
Upgrade
Free Cash Flow
-642.13-1,396-1,093-225.67-496.11120.25
Upgrade
Free Cash Flow Per Share
-1.53-3.36-2.55-0.58-1.28-
Upgrade
Gross Margin
22.86%14.53%-8.02%26.99%35.06%37.59%
Upgrade
Operating Margin
5.80%-11.31%-69.53%-1.94%-150.52%-67.90%
Upgrade
Profit Margin
9.70%-3.66%-42.13%18.21%-151.03%-74.73%
Upgrade
Free Cash Flow Margin
-37.61%-111.64%-262.05%-45.70%-116.78%44.78%
Upgrade
EBITDA
366.9772.7-147.58122.72-532.76-102.06
Upgrade
EBITDA Margin
21.50%5.81%-35.39%24.85%-125.41%-38.00%
Upgrade
D&A For EBITDA
267.95214.15142.4132.3106.6680.29
Upgrade
EBIT
99.01-141.44-289.98-9.59-639.42-182.35
Upgrade
EBIT Margin
5.80%-11.31%-69.53%-1.94%-150.52%-67.90%
Upgrade
Revenue as Reported
1,7071,251417.03493.86424.81268.56
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.