SICC Co., Ltd. (SHA:688234)
China
· Delayed Price · Currency is CNY 63.29
-0.54 (-0.85%)
Apr 2, 2025, 3:00 PM CST
SICC Co., Ltd. Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Net Income | 179.03 | -45.72 | -175.23 | 89.95 | -641.61 | Upgrade
|
| Depreciation & Amortization | 348.55 | 220.71 | 145.77 | 132.48 | 106.66 | Upgrade
|
| Other Amortization | 9.87 | 6.05 | 0.34 | - | 0.71 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.45 | 0.35 | - | -0.12 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 7.95 | 0 | - | 0 | 1.24 | Upgrade
|
| Loss (Gain) From Sale of Investments | 1.31 | -23.12 | -36.23 | 0.46 | -0.43 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 8.99 | 4.22 | -0.25 | 2.56 | Upgrade
|
| Other Operating Activities | 7.4 | 18.81 | 5.37 | 8.07 | 34 | Upgrade
|
| Change in Accounts Receivable | -1,035 | 1,054 | -36.74 | 4.81 | -174.15 | Upgrade
|
| Change in Inventory | -186.44 | -325.74 | -156.66 | -228.45 | -98.1 | Upgrade
|
| Change in Accounts Payable | 755.83 | -907.1 | 191.13 | 129.47 | -4.78 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | 658.41 | Upgrade
|
| Operating Cash Flow | 65.93 | 12.99 | -58.8 | 110.7 | -122.02 | Upgrade
|
| Operating Cash Flow Growth | 407.49% | - | - | - | - | Upgrade
|
| Capital Expenditures | -567.94 | -1,409 | -1,034 | -336.37 | -374.09 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.1 | 0.15 | - | 0.19 | 0.05 | Upgrade
|
| Investment in Securities | - | 1,538 | -1,744 | -2 | 0.82 | Upgrade
|
| Other Investing Activities | 273.21 | -5.49 | -2.29 | -1.05 | -67.17 | Upgrade
|
| Investing Cash Flow | -292.64 | 123.47 | -2,780 | -339.24 | -440.39 | Upgrade
|
| Long-Term Debt Issued | 700 | - | - | - | 315.05 | Upgrade
|
| Long-Term Debt Repaid | -5 | -7.55 | -4.61 | -1.01 | -887.05 | Upgrade
|
| Net Debt Issued (Repaid) | 695 | -7.55 | -4.61 | -1.01 | -572 | Upgrade
|
| Issuance of Common Stock | - | - | 3,239 | - | 1,611 | Upgrade
|
| Common Dividends Paid | -7.4 | - | - | - | -24.47 | Upgrade
|
| Other Financing Activities | -116.53 | 1.57 | -55.16 | - | -165.86 | Upgrade
|
| Financing Cash Flow | 571.06 | -5.98 | 3,179 | -1.01 | 849.03 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.5 | -1.38 | 0.28 | -0.73 | 0.08 | Upgrade
|
| Net Cash Flow | 343.86 | 129.1 | 339.91 | -230.28 | 286.7 | Upgrade
|
| Free Cash Flow | -502.01 | -1,396 | -1,093 | -225.67 | -496.11 | Upgrade
|
| Free Cash Flow Margin | -28.39% | -111.64% | -262.05% | -45.70% | -116.78% | Upgrade
|
| Free Cash Flow Per Share | -1.18 | -3.36 | -2.55 | -0.58 | -1.28 | Upgrade
|
| Cash Income Tax Paid | -4.88 | -3.11 | 5.64 | 3.05 | 67.76 | Upgrade
|
| Levered Free Cash Flow | -857.13 | -942.02 | -1,074 | -436.08 | -485.02 | Upgrade
|
| Unlevered Free Cash Flow | -857.13 | -941.89 | -1,074 | -436.07 | -466.78 | Upgrade
|
| Change in Net Working Capital | 757.83 | -329.03 | 4.8 | 226.19 | 458.84 | Upgrade
|
Updated Feb 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.