SICC Co., Ltd. Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018
Period Ending	Dec '24 Dec 19, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018
Market Capitalization	24,807	28,391	33,517	-	-	-	Upgrade
Market Cap Growth	14.20%	-15.29%	-	-	-	-	Upgrade
Enterprise Value	24,291	27,267	30,602	-	-	-	Upgrade
Last Close Price	58.00	66.07	78.00	-	-	-	Upgrade
Forward PE	51.48	209.02	-	-	-	-	Upgrade
PS Ratio	14.30	22.70	80.37	-	-	-	Upgrade
PB Ratio	4.70	5.43	6.38	-	-	-	Upgrade
P/TBV Ratio	5.37	5.73	6.71	-	-	-	Upgrade
P/OCF Ratio	-	2185.29	-	-	-	-	Upgrade
EV/Sales Ratio	14.23	21.80	73.38	-	-	-	Upgrade
EV/EBITDA Ratio	65.03	375.05	-	-	-	-	Upgrade
Debt / Equity Ratio	0.10	0.00	0.00	0.00	-	1.15	Upgrade
Debt / EBITDA Ratio	1.36	0.23	-	0.01	-	-	Upgrade
Debt / FCF Ratio	-	-	-	-	-	4.77	Upgrade
Asset Turnover	0.26	0.20	0.10	0.19	0.21	0.18	Upgrade
Inventory Turnover	1.58	1.55	0.98	1.32	2.43	3.04	Upgrade
Quick Ratio	1.11	1.30	8.47	4.37	4.45	0.54	Upgrade
Current Ratio	2.11	2.15	10.59	8.01	6.09	0.73	Upgrade
Return on Equity (ROE)	3.17%	-0.87%	-4.70%	4.13%	-48.75%	-83.61%	Upgrade
Return on Assets (ROA)	0.93%	-1.39%	-4.28%	-0.24%	-19.90%	-7.66%	Upgrade
Return on Capital (ROIC)	1.13%	-1.68%	-4.85%	-0.28%	-24.94%	-12.84%	Upgrade
Earnings Yield	0.68%	-0.16%	-0.52%	-	-	-	Upgrade
FCF Yield	-2.59%	-4.92%	-3.26%	-	-	-	Upgrade
Buyback Yield / Dilution	2.81%	3.00%	-9.56%	-1.18%	-	-	Upgrade
Total Shareholder Return	2.81%	3.00%	-9.56%	-1.18%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.