China Southern Power Grid Technology Co.,Ltd (SHA: 688248)
China flag China · Delayed Price · Currency is CNY
37.13
+0.30 (0.81%)
Nov 13, 2024, 3:00 PM CST

China Southern Power Grid Technology Co.,Ltd Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Net Income
401.08281.27205.74143.0487.0943.49
Upgrade
Depreciation & Amortization
75.5375.5349.6437.7725.1511.48
Upgrade
Other Amortization
13.9313.934.343.755.763.67
Upgrade
Loss (Gain) From Sale of Assets
0.030.03----
Upgrade
Asset Writedown & Restructuring Costs
11-8.783.291.63
Upgrade
Loss (Gain) From Sale of Investments
-7.65-7.650.08-0.27-0.39-0.54
Upgrade
Provision & Write-off of Bad Debts
16.9516.9513.2510.41-0.08-
Upgrade
Other Operating Activities
-138.7510.471.36-1.240.020.95
Upgrade
Change in Accounts Receivable
18.218.2-139.18-181.66-92.22-36.45
Upgrade
Change in Inventory
-369.96-369.96-177.84-81.15-97.63-26.24
Upgrade
Change in Accounts Payable
482.77482.77345.1974.21246.41176.41
Upgrade
Change in Income Taxes
-----0.56
Upgrade
Operating Cash Flow
491.18520.59304.226.3174.49174.05
Upgrade
Operating Cash Flow Growth
73.16%71.12%4727.85%-96.39%0.25%180.08%
Upgrade
Capital Expenditures
-116.21-122.26-84.92-48.77-76.19-13.12
Upgrade
Sale of Property, Plant & Equipment
0.040.14---0
Upgrade
Cash Acquisitions
--151.09----
Upgrade
Investment in Securities
-901227-587.87--4.85
Upgrade
Other Investing Activities
13.55.74--510.01-417.97
Upgrade
Investing Cash Flow
-1,004-40.46-672.8-48.77433.82-426.24
Upgrade
Short-Term Debt Repaid
------50
Upgrade
Long-Term Debt Repaid
--33.86-21.67-11.68--
Upgrade
Total Debt Repaid
-33.86-33.86-21.67-11.68--50
Upgrade
Net Debt Issued (Repaid)
-33.86-33.86-21.67-11.68--50
Upgrade
Issuance of Common Stock
---1,003766.93300
Upgrade
Common Dividends Paid
-98.82-70.59-48-58.57--1.03
Upgrade
Other Financing Activities
-0.65--5.78-5.03-0.26-
Upgrade
Financing Cash Flow
-133.34-104.45-75.45927.52766.66248.97
Upgrade
Foreign Exchange Rate Adjustments
0.050.050.05-0.25-0.020.01
Upgrade
Net Cash Flow
-645.78375.72-443.98884.81,375-3.2
Upgrade
Free Cash Flow
374.97398.33219.29-42.4798.3160.93
Upgrade
Free Cash Flow Growth
101.13%81.64%---38.92%171.17%
Upgrade
Free Cash Flow Margin
12.45%15.70%12.25%-3.07%8.82%27.64%
Upgrade
Free Cash Flow Per Share
0.680.710.38-0.090.29-
Upgrade
Cash Interest Paid
-----0.95
Upgrade
Cash Income Tax Paid
142.0455.3999.9148.3648.68-
Upgrade
Levered Free Cash Flow
229.46229.5568.21-19.23569.84-274.69
Upgrade
Unlevered Free Cash Flow
232.18231.268.94-18.56569.88-274.09
Upgrade
Change in Net Working Capital
-13.77-97.2513.5692.6-552.75307.76
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.