Nexchip Semiconductor Corporation (SHA:688249)
China · Delayed Price · Currency is CNY 23.00
+0.78 (3.51%)
At close: Sep 5, 2025
Nexchip Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2020 |
Operating Revenue | 9,918 | 9,120 | 7,183 | 10,025 | 5,421 | 1,512 | Upgrade |
Other Revenue | 131.68 | 129.67 | 60.8 | 25.45 | 8.16 | 0.51 | Upgrade |
| 10,050 | 9,249 | 7,244 | 10,051 | 5,429 | 1,512 | Upgrade | |
Revenue Growth (YoY) | 15.89% | 27.69% | -27.93% | 85.13% | 258.97% | 183.26% | Upgrade |
Cost of Revenue | 7,515 | 6,943 | 5,789 | 5,725 | 2,979 | 1,658 | Upgrade |
Gross Profit | 2,535 | 2,306 | 1,454 | 4,325 | 2,450 | -145.74 | Upgrade |
Selling, General & Admin | 409.5 | 388.34 | 316.03 | 351.23 | 283.75 | 290.07 | Upgrade |
Research & Development | 1,355 | 1,263 | 1,033 | 853.13 | 396.68 | 244.68 | Upgrade |
Other Operating Expenses | 73.53 | 14.2 | -2.14 | 23.28 | -49.55 | 11.31 | Upgrade |
Operating Expenses | 1,838 | 1,664 | 1,346 | 1,230 | 630.89 | 545.82 | Upgrade |
Operating Income | 696.71 | 642.57 | 107.94 | 3,096 | 1,819 | -691.56 | Upgrade |
Interest Expense | -408.07 | -496.64 | -451.67 | -413.86 | -207.4 | -286.01 | Upgrade |
Interest & Investment Income | 141.65 | 225.99 | 353.03 | 81.15 | 42.78 | 36.77 | Upgrade |
Currency Exchange Gain (Loss) | -53.71 | 20.95 | 25.36 | 274.58 | 143.46 | -32.47 | Upgrade |
Other Non Operating Income (Expenses) | -6.35 | -6.1 | -8.15 | -7.02 | -85.59 | -70.61 | Upgrade |
EBT Excluding Unusual Items | 370.24 | 386.77 | 26.51 | 3,031 | 1,712 | -1,044 | Upgrade |
Gain (Loss) on Sale of Investments | 20.27 | 7.72 | 11.33 | 3.63 | - | -3.27 | Upgrade |
Gain (Loss) on Sale of Assets | - | 0 | 0.02 | - | - | 0 | Upgrade |
Asset Writedown | -0.04 | -0.04 | -0.84 | - | -10.84 | -297.95 | Upgrade |
Other Unusual Items | 129.17 | 88.01 | 82.32 | 122.16 | 27.71 | 87.63 | Upgrade |
Pretax Income | 519.65 | 482.46 | 119.34 | 3,156 | 1,729 | -1,257 | Upgrade |
Income Tax Expense | 0.29 | 0.26 | 0.18 | 0.21 | 0.43 | 0.13 | Upgrade |
Earnings From Continuing Operations | 519.35 | 482.2 | 119.16 | 3,156 | 1,729 | -1,258 | Upgrade |
Minority Interest in Earnings | 158.61 | 50.64 | 92.46 | -110.77 | - | - | Upgrade |
Net Income | 677.97 | 532.84 | 211.63 | 3,045 | 1,729 | -1,258 | Upgrade |
Net Income to Common | 677.97 | 532.84 | 211.63 | 3,045 | 1,729 | -1,258 | Upgrade |
Net Income Growth | 53.30% | 151.78% | -93.05% | 76.16% | - | - | Upgrade |
Shares Outstanding (Basic) | 2,015 | 1,973 | 1,764 | 1,508 | 1,503 | 1,505 | Upgrade |
Shares Outstanding (Diluted) | 2,015 | 1,973 | 1,764 | 1,508 | 1,503 | 1,505 | Upgrade |
Shares Change (YoY) | 2.21% | 11.90% | 16.98% | 0.29% | -0.08% | - | Upgrade |
EPS (Basic) | 0.34 | 0.27 | 0.12 | 2.02 | 1.15 | -0.84 | Upgrade |
EPS (Diluted) | 0.34 | 0.27 | 0.12 | 2.02 | 1.15 | -0.84 | Upgrade |
EPS Growth | 49.99% | 125.00% | -94.06% | 75.65% | - | - | Upgrade |
Free Cash Flow | -5,709 | -10,462 | -7,569 | -610.28 | -402.82 | -4,429 | Upgrade |
Free Cash Flow Per Share | -2.83 | -5.30 | -4.29 | -0.41 | -0.27 | -2.94 | Upgrade |
Dividend Per Share | 0.100 | 0.100 | - | - | - | - | Upgrade |
Gross Margin | 25.22% | 24.93% | 20.07% | 43.04% | 45.13% | -9.64% | Upgrade |
Operating Margin | 6.93% | 6.95% | 1.49% | 30.80% | 33.51% | -45.73% | Upgrade |
Profit Margin | 6.75% | 5.76% | 2.92% | 30.30% | 31.84% | -83.15% | Upgrade |
Free Cash Flow Margin | -56.81% | -113.11% | -104.49% | -6.07% | -7.42% | -292.85% | Upgrade |
EBITDA | 4,131 | 3,888 | 3,267 | 5,739 | 3,182 | 242.58 | Upgrade |
EBITDA Margin | 41.11% | 42.04% | 45.10% | 57.10% | 58.61% | 16.04% | Upgrade |
D&A For EBITDA | 3,434 | 3,246 | 3,159 | 2,644 | 1,363 | 934.14 | Upgrade |
EBIT | 696.71 | 642.57 | 107.94 | 3,096 | 1,819 | -691.56 | Upgrade |
EBIT Margin | 6.93% | 6.95% | 1.49% | 30.80% | 33.51% | -45.73% | Upgrade |
Effective Tax Rate | 0.06% | 0.06% | 0.15% | 0.01% | 0.03% | - | Upgrade |
Revenue as Reported | 10,050 | 9,249 | 7,244 | 10,051 | 5,429 | 1,512 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.