Nexchip Semiconductor Corporation (SHA:688249)
China
· Delayed Price · Currency is CNY 20.91
+0.09 (0.43%)
At close: Apr 21, 2025, 2:57 PM CST
Nexchip Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 9,249 | 7,183 | 10,025 | 5,421 | 1,512 | Upgrade
|
| Other Revenue | - | 60.8 | 25.45 | 8.16 | 0.51 | Upgrade
|
| Revenue | 9,249 | 7,244 | 10,051 | 5,429 | 1,512 | Upgrade
|
| Revenue Growth (YoY) | 27.69% | -27.93% | 85.13% | 258.97% | 183.26% | Upgrade
|
| Cost of Revenue | 6,890 | 5,789 | 5,725 | 2,979 | 1,658 | Upgrade
|
| Gross Profit | 2,359 | 1,454 | 4,325 | 2,450 | -145.74 | Upgrade
|
| Selling, General & Admin | 395.47 | 316.03 | 351.23 | 283.75 | 290.07 | Upgrade
|
| Research & Development | 1,284 | 1,033 | 853.13 | 396.68 | 244.68 | Upgrade
|
| Other Operating Expenses | -73.28 | -2.14 | 23.28 | -49.55 | 11.31 | Upgrade
|
| Operating Expenses | 1,606 | 1,346 | 1,230 | 630.89 | 545.82 | Upgrade
|
| Operating Income | 752.62 | 107.94 | 3,096 | 1,819 | -691.56 | Upgrade
|
| Interest Expense | - | -451.67 | -413.86 | -207.4 | -286.01 | Upgrade
|
| Interest & Investment Income | 41.18 | 353.03 | 81.15 | 42.78 | 36.77 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 25.36 | 274.58 | 143.46 | -32.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -295.01 | -7.88 | -7.02 | -85.59 | -70.61 | Upgrade
|
| EBT Excluding Unusual Items | 498.78 | 26.78 | 3,031 | 1,712 | -1,044 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.72 | 11.33 | 3.63 | - | -3.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0.02 | - | - | 0 | Upgrade
|
| Asset Writedown | -24.04 | -0.84 | - | -10.84 | -297.95 | Upgrade
|
| Other Unusual Items | - | 82.04 | 122.16 | 27.71 | 87.63 | Upgrade
|
| Pretax Income | 482.46 | 119.34 | 3,156 | 1,729 | -1,257 | Upgrade
|
| Income Tax Expense | 0.26 | 0.18 | 0.21 | 0.43 | 0.13 | Upgrade
|
| Earnings From Continuing Operations | 482.2 | 119.16 | 3,156 | 1,729 | -1,258 | Upgrade
|
| Minority Interest in Earnings | 50.64 | 92.46 | -110.77 | - | - | Upgrade
|
| Net Income | 532.84 | 211.63 | 3,045 | 1,729 | -1,258 | Upgrade
|
| Net Income to Common | 532.84 | 211.63 | 3,045 | 1,729 | -1,258 | Upgrade
|
| Net Income Growth | 151.78% | -93.05% | 76.16% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,973 | 1,764 | 1,508 | 1,503 | 1,505 | Upgrade
|
| Shares Outstanding (Diluted) | 1,973 | 1,764 | 1,508 | 1,503 | 1,505 | Upgrade
|
| Shares Change (YoY) | 11.90% | 16.98% | 0.29% | -0.08% | - | Upgrade
|
| EPS (Basic) | 0.27 | 0.12 | 2.02 | 1.15 | -0.84 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.12 | 2.02 | 1.15 | -0.84 | Upgrade
|
| EPS Growth | 125.00% | -94.06% | 75.65% | - | - | Upgrade
|
| Free Cash Flow | -10,462 | -7,569 | -610.28 | -402.82 | -4,429 | Upgrade
|
| Free Cash Flow Per Share | -5.30 | -4.29 | -0.41 | -0.27 | -2.94 | Upgrade
|
| Gross Margin | 25.50% | 20.07% | 43.04% | 45.13% | -9.64% | Upgrade
|
| Operating Margin | 8.14% | 1.49% | 30.80% | 33.51% | -45.73% | Upgrade
|
| Profit Margin | 5.76% | 2.92% | 30.30% | 31.84% | -83.15% | Upgrade
|
| Free Cash Flow Margin | -113.11% | -104.49% | -6.07% | -7.42% | -292.85% | Upgrade
|
| EBITDA | 4,162 | 3,136 | 5,739 | 3,182 | 242.58 | Upgrade
|
| EBITDA Margin | 45.00% | 43.30% | 57.10% | 58.61% | 16.04% | Upgrade
|
| D&A For EBITDA | 3,410 | 3,028 | 2,644 | 1,363 | 934.14 | Upgrade
|
| EBIT | 752.62 | 107.94 | 3,096 | 1,819 | -691.56 | Upgrade
|
| EBIT Margin | 8.14% | 1.49% | 30.80% | 33.51% | -45.73% | Upgrade
|
| Effective Tax Rate | 0.06% | 0.15% | 0.01% | 0.03% | - | Upgrade
|
| Revenue as Reported | - | 7,244 | 10,051 | 5,429 | 1,512 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.