Nexchip Semiconductor Corporation (SHA: 688249)
China flag China · Delayed Price · Currency is CNY
24.96
+0.50 (2.04%)
Nov 21, 2024, 4:00 PM CST

Nexchip Semiconductor Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Operating Revenue
8,9417,18310,0255,4211,512533.36
Upgrade
Other Revenue
60.860.825.458.160.510.56
Upgrade
Revenue
9,0027,24410,0515,4291,512533.92
Upgrade
Revenue Growth (YoY)
36.90%-27.93%85.13%258.97%183.26%145.30%
Upgrade
Cost of Revenue
6,7705,7895,7252,9791,6581,254
Upgrade
Gross Profit
2,2311,4544,3252,450-145.74-719.84
Upgrade
Selling, General & Admin
375.48316.03351.23283.75290.07152.59
Upgrade
Research & Development
1,2021,033853.13396.68244.68170.18
Upgrade
Other Operating Expenses
9.75-2.1423.28-49.5511.319.26
Upgrade
Operating Expenses
1,5821,3461,230630.89545.82332.25
Upgrade
Operating Income
648.82107.943,0961,819-691.56-1,052
Upgrade
Interest Expense
-473.45-451.67-413.86-207.4-286.01-247.75
Upgrade
Interest & Investment Income
241.67353.0381.1542.7836.7750.69
Upgrade
Currency Exchange Gain (Loss)
25.3625.36274.58143.46-32.47-21.37
Upgrade
Other Non Operating Income (Expenses)
-52.84-7.88-7.02-85.59-70.61-49.38
Upgrade
EBT Excluding Unusual Items
389.5726.783,0311,712-1,044-1,320
Upgrade
Gain (Loss) on Sale of Investments
-2.2811.333.63--3.271.38
Upgrade
Gain (Loss) on Sale of Assets
0.020.02--0-
Upgrade
Asset Writedown
11.72-0.84--10.84-297.95-1.15
Upgrade
Other Unusual Items
82.0482.04122.1627.7187.6377.33
Upgrade
Pretax Income
481.06119.343,1561,729-1,257-1,242
Upgrade
Income Tax Expense
0.270.180.210.430.130.7
Upgrade
Earnings From Continuing Operations
480.79119.163,1561,729-1,258-1,243
Upgrade
Minority Interest in Earnings
-22.2292.46-110.77---
Upgrade
Net Income
458.57211.633,0451,729-1,258-1,243
Upgrade
Net Income to Common
458.57211.633,0451,729-1,258-1,243
Upgrade
Net Income Growth
--93.05%76.16%---
Upgrade
Shares Outstanding (Basic)
2,0581,7641,5081,5031,505-
Upgrade
Shares Outstanding (Diluted)
2,0581,7641,5081,5031,505-
Upgrade
Shares Change (YoY)
30.54%16.98%0.29%-0.08%--
Upgrade
EPS (Basic)
0.220.122.021.15-0.84-
Upgrade
EPS (Diluted)
0.220.122.021.15-0.84-
Upgrade
EPS Growth
--94.06%75.65%---
Upgrade
Free Cash Flow
-10,850-7,569-610.28-402.82-4,429-2,852
Upgrade
Free Cash Flow Per Share
-5.27-4.29-0.40-0.27-2.94-
Upgrade
Gross Margin
24.79%20.07%43.04%45.13%-9.64%-134.82%
Upgrade
Operating Margin
7.21%1.49%30.80%33.51%-45.73%-197.05%
Upgrade
Profit Margin
5.09%2.92%30.30%31.84%-83.15%-232.81%
Upgrade
Free Cash Flow Margin
-120.53%-104.49%-6.07%-7.42%-292.85%-534.11%
Upgrade
EBITDA
3,9663,1365,7393,182242.58-304.5
Upgrade
EBITDA Margin
44.05%43.30%57.10%58.61%16.04%-57.03%
Upgrade
D&A For EBITDA
3,3173,0282,6441,363934.14747.59
Upgrade
EBIT
648.82107.943,0961,819-691.56-1,052
Upgrade
EBIT Margin
7.21%1.49%30.80%33.51%-45.73%-197.05%
Upgrade
Effective Tax Rate
0.06%0.15%0.01%0.02%--
Upgrade
Revenue as Reported
9,0027,24410,0515,4291,512533.92
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.