Nexchip Semiconductor Corporation (SHA:688249)
China · Delayed Price · Currency is CNY 34.68
+0.31 (0.90%)
At close: Feb 6, 2026
Nexchip Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 10,474 | 9,120 | 7,183 | 10,025 | 5,421 | 1,512 |
Other Revenue | 129.67 | 129.67 | 60.8 | 25.45 | 8.16 | 0.51 |
| 10,604 | 9,249 | 7,244 | 10,051 | 5,429 | 1,512 | |
Revenue Growth (YoY) | 17.80% | 27.69% | -27.93% | 85.13% | 258.97% | 183.26% |
Cost of Revenue | 7,904 | 6,943 | 5,789 | 5,725 | 2,979 | 1,658 |
Gross Profit | 2,700 | 2,306 | 1,454 | 4,325 | 2,450 | -145.74 |
Selling, General & Admin | 436.52 | 388.34 | 316.03 | 351.23 | 283.75 | 290.07 |
Research & Development | 1,410 | 1,263 | 1,033 | 853.13 | 396.68 | 244.68 |
Other Operating Expenses | 12.35 | 14.2 | -2.14 | 23.28 | -49.55 | 11.31 |
Operating Expenses | 1,859 | 1,664 | 1,346 | 1,230 | 630.89 | 545.82 |
Operating Income | 841.54 | 642.57 | 107.94 | 3,096 | 1,819 | -691.56 |
Interest Expense | -393.88 | -496.64 | -451.67 | -413.86 | -207.4 | -286.01 |
Interest & Investment Income | 84.6 | 225.99 | 353.03 | 81.15 | 42.78 | 36.77 |
Currency Exchange Gain (Loss) | 20.95 | 20.95 | 25.36 | 274.58 | 143.46 | -32.47 |
Other Non Operating Income (Expenses) | -56.46 | -6.1 | -8.15 | -7.02 | -85.59 | -70.61 |
EBT Excluding Unusual Items | 496.75 | 386.77 | 26.51 | 3,031 | 1,712 | -1,044 |
Gain (Loss) on Sale of Investments | 32.88 | 7.72 | 11.33 | 3.63 | - | -3.27 |
Gain (Loss) on Sale of Assets | - | 0 | 0.02 | - | - | 0 |
Asset Writedown | -37.59 | -0.04 | -0.84 | - | -10.84 | -297.95 |
Other Unusual Items | 89.78 | 88.01 | 82.32 | 122.16 | 27.71 | 87.63 |
Pretax Income | 581.82 | 482.46 | 119.34 | 3,156 | 1,729 | -1,257 |
Income Tax Expense | 0.29 | 0.26 | 0.18 | 0.21 | 0.43 | 0.13 |
Earnings From Continuing Operations | 581.53 | 482.2 | 119.16 | 3,156 | 1,729 | -1,258 |
Minority Interest in Earnings | 222.55 | 50.64 | 92.46 | -110.77 | - | - |
Net Income | 804.08 | 532.84 | 211.63 | 3,045 | 1,729 | -1,258 |
Net Income to Common | 804.08 | 532.84 | 211.63 | 3,045 | 1,729 | -1,258 |
Net Income Growth | 75.34% | 151.78% | -93.05% | 76.16% | - | - |
Shares Outstanding (Basic) | 1,953 | 1,973 | 1,764 | 1,508 | 1,503 | 1,505 |
Shares Outstanding (Diluted) | 1,953 | 1,973 | 1,764 | 1,508 | 1,503 | 1,505 |
Shares Change (YoY) | -5.12% | 11.90% | 16.98% | 0.29% | -0.08% | - |
EPS (Basic) | 0.41 | 0.27 | 0.12 | 2.02 | 1.15 | -0.84 |
EPS (Diluted) | 0.41 | 0.27 | 0.12 | 2.02 | 1.15 | -0.84 |
EPS Growth | 84.80% | 125.00% | -94.06% | 75.65% | - | - |
Free Cash Flow | -6,436 | -10,462 | -7,569 | -610.28 | -402.82 | -4,429 |
Free Cash Flow Per Share | -3.30 | -5.30 | -4.29 | -0.41 | -0.27 | -2.94 |
Dividend Per Share | 0.100 | 0.100 | - | - | - | - |
Gross Margin | 25.47% | 24.93% | 20.07% | 43.04% | 45.13% | -9.64% |
Operating Margin | 7.94% | 6.95% | 1.49% | 30.80% | 33.51% | -45.73% |
Profit Margin | 7.58% | 5.76% | 2.92% | 30.30% | 31.84% | -83.15% |
Free Cash Flow Margin | -60.69% | -113.11% | -104.49% | -6.07% | -7.42% | -292.85% |
EBITDA | 4,152 | 3,888 | 3,267 | 5,739 | 3,182 | 242.58 |
EBITDA Margin | 39.16% | 42.04% | 45.10% | 57.10% | 58.61% | 16.04% |
D&A For EBITDA | 3,311 | 3,246 | 3,159 | 2,644 | 1,363 | 934.14 |
EBIT | 841.54 | 642.57 | 107.94 | 3,096 | 1,819 | -691.56 |
EBIT Margin | 7.94% | 6.95% | 1.49% | 30.80% | 33.51% | -45.73% |
Effective Tax Rate | 0.05% | 0.06% | 0.15% | 0.01% | 0.03% | - |
Revenue as Reported | 10,604 | 9,249 | 7,244 | 10,051 | 5,429 | 1,512 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.