Nexchip Semiconductor Corporation (SHA: 688249)
China
· Delayed Price · Currency is CNY 25.36
+0.93 (3.81%)
Dec 20, 2024, 4:00 PM CST
Nexchip Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Operating Revenue | 8,941 | 7,183 | 10,025 | 5,421 | 1,512 | 533.36 | Upgrade
|
| Other Revenue | 60.8 | 60.8 | 25.45 | 8.16 | 0.51 | 0.56 | Upgrade
|
| Revenue | 9,002 | 7,244 | 10,051 | 5,429 | 1,512 | 533.92 | Upgrade
|
| Revenue Growth (YoY) | 36.90% | -27.93% | 85.13% | 258.97% | 183.26% | 145.30% | Upgrade
|
| Cost of Revenue | 6,770 | 5,789 | 5,725 | 2,979 | 1,658 | 1,254 | Upgrade
|
| Gross Profit | 2,231 | 1,454 | 4,325 | 2,450 | -145.74 | -719.84 | Upgrade
|
| Selling, General & Admin | 375.48 | 316.03 | 351.23 | 283.75 | 290.07 | 152.59 | Upgrade
|
| Research & Development | 1,202 | 1,033 | 853.13 | 396.68 | 244.68 | 170.18 | Upgrade
|
| Other Operating Expenses | 9.75 | -2.14 | 23.28 | -49.55 | 11.31 | 9.26 | Upgrade
|
| Operating Expenses | 1,582 | 1,346 | 1,230 | 630.89 | 545.82 | 332.25 | Upgrade
|
| Operating Income | 648.82 | 107.94 | 3,096 | 1,819 | -691.56 | -1,052 | Upgrade
|
| Interest Expense | -473.45 | -451.67 | -413.86 | -207.4 | -286.01 | -247.75 | Upgrade
|
| Interest & Investment Income | 241.67 | 353.03 | 81.15 | 42.78 | 36.77 | 50.69 | Upgrade
|
| Currency Exchange Gain (Loss) | 25.36 | 25.36 | 274.58 | 143.46 | -32.47 | -21.37 | Upgrade
|
| Other Non Operating Income (Expenses) | -52.84 | -7.88 | -7.02 | -85.59 | -70.61 | -49.38 | Upgrade
|
| EBT Excluding Unusual Items | 389.57 | 26.78 | 3,031 | 1,712 | -1,044 | -1,320 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.28 | 11.33 | 3.63 | - | -3.27 | 1.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.02 | - | - | 0 | - | Upgrade
|
| Asset Writedown | 11.72 | -0.84 | - | -10.84 | -297.95 | -1.15 | Upgrade
|
| Other Unusual Items | 82.04 | 82.04 | 122.16 | 27.71 | 87.63 | 77.33 | Upgrade
|
| Pretax Income | 481.06 | 119.34 | 3,156 | 1,729 | -1,257 | -1,242 | Upgrade
|
| Income Tax Expense | 0.27 | 0.18 | 0.21 | 0.43 | 0.13 | 0.7 | Upgrade
|
| Earnings From Continuing Operations | 480.79 | 119.16 | 3,156 | 1,729 | -1,258 | -1,243 | Upgrade
|
| Minority Interest in Earnings | -22.22 | 92.46 | -110.77 | - | - | - | Upgrade
|
| Net Income | 458.57 | 211.63 | 3,045 | 1,729 | -1,258 | -1,243 | Upgrade
|
| Net Income to Common | 458.57 | 211.63 | 3,045 | 1,729 | -1,258 | -1,243 | Upgrade
|
| Net Income Growth | - | -93.05% | 76.16% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2,058 | 1,764 | 1,508 | 1,503 | 1,505 | - | Upgrade
|
| Shares Outstanding (Diluted) | 2,058 | 1,764 | 1,508 | 1,503 | 1,505 | - | Upgrade
|
| Shares Change (YoY) | 30.54% | 16.98% | 0.29% | -0.08% | - | - | Upgrade
|
| EPS (Basic) | 0.22 | 0.12 | 2.02 | 1.15 | -0.84 | - | Upgrade
|
| EPS (Diluted) | 0.22 | 0.12 | 2.02 | 1.15 | -0.84 | - | Upgrade
|
| EPS Growth | - | -94.06% | 75.65% | - | - | - | Upgrade
|
| Free Cash Flow | -10,850 | -7,569 | -610.28 | -402.82 | -4,429 | -2,852 | Upgrade
|
| Free Cash Flow Per Share | -5.27 | -4.29 | -0.40 | -0.27 | -2.94 | - | Upgrade
|
| Gross Margin | 24.79% | 20.07% | 43.04% | 45.13% | -9.64% | -134.82% | Upgrade
|
| Operating Margin | 7.21% | 1.49% | 30.80% | 33.51% | -45.73% | -197.05% | Upgrade
|
| Profit Margin | 5.09% | 2.92% | 30.30% | 31.84% | -83.15% | -232.81% | Upgrade
|
| Free Cash Flow Margin | -120.53% | -104.49% | -6.07% | -7.42% | -292.85% | -534.11% | Upgrade
|
| EBITDA | 3,966 | 3,136 | 5,739 | 3,182 | 242.58 | -304.5 | Upgrade
|
| EBITDA Margin | 44.05% | 43.30% | 57.10% | 58.61% | 16.04% | -57.03% | Upgrade
|
| D&A For EBITDA | 3,317 | 3,028 | 2,644 | 1,363 | 934.14 | 747.59 | Upgrade
|
| EBIT | 648.82 | 107.94 | 3,096 | 1,819 | -691.56 | -1,052 | Upgrade
|
| EBIT Margin | 7.21% | 1.49% | 30.80% | 33.51% | -45.73% | -197.05% | Upgrade
|
| Effective Tax Rate | 0.06% | 0.15% | 0.01% | 0.02% | - | - | Upgrade
|
| Revenue as Reported | 9,002 | 7,244 | 10,051 | 5,429 | 1,512 | 533.92 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.