Guangdong Huate Gas Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,625	6,869	5,500	8,108	8,931	10,824
Market Cap Growth	80.12%	24.89%	-32.17%	-9.21%	-17.49%	46.88%
Enterprise Value	10,821	7,065	5,610	8,024	8,768	10,507
Last Close Price	89.00	57.39	45.37	65.89	72.24	87.27
PE Ratio	74.17	47.77	29.77	47.39	43.23	83.70
Forward PE	44.55	29.03	19.77	31.98	33.77	56.67
PS Ratio	7.49	4.84	3.94	5.41	4.95	8.03
PB Ratio	5.17	3.34	2.74	4.34	5.63	7.81
P/TBV Ratio	6.08	3.93	3.20	4.98	6.59	8.60
P/FCF Ratio	-	-	184.61	-	97.04	-
P/OCF Ratio	-	-	18.72	47.69	27.71	713.91
EV/Sales Ratio	7.63	4.98	4.02	5.35	4.86	7.80
EV/EBITDA Ratio	44.93	29.33	18.48	27.55	29.92	58.54
EV/EBIT Ratio	66.71	43.56	24.94	37.48	38.02	79.15
EV/FCF Ratio	-	-	188.30	-	95.27	-
Debt / Equity Ratio	0.50	0.50	0.44	0.47	0.23	0.10
Debt / EBITDA Ratio	4.24	4.24	2.79	2.90	1.18	0.73
Debt / FCF Ratio	-	-	29.66	-	3.91	-
Net Debt / Equity Ratio	0.07	0.07	-0.02	-0.07	-0.09	-0.17
Net Debt / EBITDA Ratio	0.59	0.59	-0.11	-0.43	-0.47	-1.29
Net Debt / FCF Ratio	-	-	-1.16	1.92	-1.50	1.17
Asset Turnover	-	-	0.43	0.54	0.86	0.83
Inventory Turnover	-	-	5.09	4.78	5.48	5.35
Quick Ratio	-	-	2.80	3.39	1.89	2.58
Current Ratio	-	-	3.39	4.05	2.56	3.68
Return on Equity (ROE)	7.08%	7.08%	9.48%	9.95%	13.94%	9.72%
Return on Assets (ROA)	-	-	4.35%	4.80%	6.90%	5.11%
Return on Invested Capital (ROIC)	6.21%	6.54%	10.05%	11.17%	15.13%	12.68%
Return on Capital Employed (ROCE)	-	-	8.00%	7.80%	12.00%	8.90%
Earnings Yield	1.35%	2.09%	3.36%	2.11%	2.31%	1.20%
FCF Yield	-	-	0.54%	-0.81%	1.03%	-1.83%
Dividend Yield	0.66%	-	1.32%	0.76%	0.55%	0.40%
Payout Ratio	-	-	39.01%	32.39%	23.65%	29.66%
Buyback Yield / Dilution	0.12%	0.12%	-0.27%	0.38%	-0.32%	-0.09%
Total Shareholder Return	0.78%	0.12%	1.05%	1.14%	0.24%	0.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.