China Railway High-speed Electrification Equipment Corporation Limited (SHA:688285)
China
· Delayed Price · Currency is CNY 7.81
-0.05 (-0.64%)
Apr 24, 2025, 2:45 PM CST
SHA:688285 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Net Income | 45.13 | 55.13 | 141.7 | 141.19 | 158.83 | Upgrade
|
| Depreciation & Amortization | 34.09 | 28.91 | 24.08 | 17.8 | 14.19 | Upgrade
|
| Other Amortization | 1.99 | 1.24 | 5.56 | 0.4 | 0.93 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.22 | 0.12 | -0.1 | -0.05 | -0.03 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.04 | -0.07 | -0.09 | -0.16 | 0.26 | Upgrade
|
| Provision & Write-off of Bad Debts | 18.06 | 16.81 | 9.62 | 1.65 | -28.03 | Upgrade
|
| Other Operating Activities | 15.09 | 12.92 | 15.63 | 17.49 | 15.47 | Upgrade
|
| Change in Accounts Receivable | 274.63 | -119.34 | -377.43 | -306.05 | -87.61 | Upgrade
|
| Change in Inventory | -14.43 | -2.89 | 180.54 | 46.12 | 0.18 | Upgrade
|
| Change in Accounts Payable | -188.19 | 23.53 | 42.68 | 147.99 | 12.01 | Upgrade
|
| Operating Cash Flow | 170.4 | 2.38 | 41.01 | 66.38 | 91.48 | Upgrade
|
| Operating Cash Flow Growth | 7055.42% | -94.19% | -38.21% | -27.44% | 9.28% | Upgrade
|
| Capital Expenditures | -138.24 | -106.42 | -76.97 | -64.22 | -58.29 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.08 | 0.14 | 0.24 | 0.67 | 0.57 | Upgrade
|
| Investing Cash Flow | -138.16 | -106.28 | -76.73 | -63.56 | -57.72 | Upgrade
|
| Short-Term Debt Issued | 210 | 220 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 170.59 | 70 | 350 | Upgrade
|
| Total Debt Issued | 210 | 220 | 170.59 | 70 | 350 | Upgrade
|
| Short-Term Debt Repaid | -210.5 | -232.55 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -1.93 | -1.93 | -214.12 | -112.35 | -155.78 | Upgrade
|
| Total Debt Repaid | -212.43 | -234.48 | -214.12 | -112.35 | -155.78 | Upgrade
|
| Net Debt Issued (Repaid) | -2.43 | -14.48 | -43.53 | -42.35 | 194.22 | Upgrade
|
| Issuance of Common Stock | - | - | - | 643.18 | - | Upgrade
|
| Common Dividends Paid | -15.68 | -34.11 | -44.19 | -14.29 | -138.12 | Upgrade
|
| Other Financing Activities | 0.44 | -3.9 | -4.12 | -7.79 | -2.95 | Upgrade
|
| Financing Cash Flow | -17.66 | -52.49 | -91.85 | 578.75 | 53.15 | Upgrade
|
| Net Cash Flow | 14.58 | -156.39 | -127.56 | 581.57 | 86.92 | Upgrade
|
| Free Cash Flow | 32.16 | -104.04 | -35.95 | 2.16 | 33.2 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -93.50% | -41.02% | Upgrade
|
| Free Cash Flow Margin | 3.19% | -8.65% | -2.42% | 0.15% | 2.45% | Upgrade
|
| Free Cash Flow Per Share | 0.09 | -0.28 | -0.10 | 0.01 | 0.12 | Upgrade
|
| Cash Income Tax Paid | 49.82 | 93.49 | 72.14 | 85.01 | 67.42 | Upgrade
|
| Levered Free Cash Flow | -135.16 | -139.41 | -73.39 | -28.16 | -43.62 | Upgrade
|
| Unlevered Free Cash Flow | -131.17 | -135.39 | -66.94 | -20.28 | -38.01 | Upgrade
|
| Change in Net Working Capital | 59.02 | 95.32 | 119.86 | 76.44 | 119 | Upgrade
|
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.