MEMSensing Microsystems (Suzhou, China) Co., Ltd. (SHA:688286)
China · Delayed Price · Currency is CNY 83.55
+3.55 (4.44%)
Feb 13, 2026, 3:00 PM CST
SHA:688286 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 628.52 | 501.49 | 372.34 | 292.51 | 350.89 | 329.63 |
Other Revenue | 4.25 | 4.25 | 0.32 | 0.14 | 0.87 | 0.44 |
| 632.77 | 505.74 | 372.66 | 292.65 | 351.76 | 330.07 | |
Revenue Growth (YoY) | 40.54% | 35.71% | 27.34% | -16.80% | 6.57% | 16.21% |
Cost of Revenue | 454.7 | 393.84 | 329.4 | 236.28 | 230.95 | 216.07 |
Gross Profit | 178.07 | 111.9 | 43.27 | 56.37 | 120.81 | 114 |
Selling, General & Admin | 67.83 | 68.15 | 71.09 | 54.37 | 67.96 | 39 |
Research & Development | 80.06 | 80.97 | 77.91 | 69.74 | 75.62 | 42.04 |
Other Operating Expenses | -11.26 | 1.31 | 1.04 | 0.84 | 0.8 | 0.34 |
Operating Expenses | 137.22 | 151.63 | 150.77 | 125.24 | 144.57 | 81.54 |
Operating Income | 40.84 | -39.73 | -107.51 | -68.87 | -23.76 | 32.46 |
Interest Expense | -1.15 | -1.63 | -0.97 | -0.35 | -0.47 | - |
Interest & Investment Income | 4.05 | 11.17 | 7.27 | 10.89 | 15.61 | 6.7 |
Currency Exchange Gain (Loss) | 0.22 | 0.22 | 0.21 | 0.81 | -0.94 | -1.39 |
Other Non Operating Income (Expenses) | 6.53 | 0.11 | -0.07 | -0.28 | -0.23 | -0.28 |
EBT Excluding Unusual Items | 50.49 | -29.86 | -101.07 | -57.8 | -9.8 | 37.49 |
Impairment of Goodwill | -2.96 | -2.96 | -3.67 | -0.08 | -0.07 | - |
Gain (Loss) on Sale of Investments | 2.41 | 2.06 | 0.24 | - | - | - |
Gain (Loss) on Sale of Assets | -0.12 | -0.07 | 0.2 | -0.06 | -0.03 | 0.03 |
Asset Writedown | 6.43 | - | - | - | - | - |
Other Unusual Items | -4.82 | -4.82 | 4.43 | 5.04 | 15.54 | 4.94 |
Pretax Income | 51.42 | -35.66 | -99.86 | -52.9 | 5.64 | 42.46 |
Income Tax Expense | 0.03 | -0.1 | 2.94 | 2.22 | -7.77 | -0.18 |
Earnings From Continuing Operations | 51.39 | -35.55 | -102.8 | -55.12 | 13.41 | 42.64 |
Minority Interest in Earnings | -1.99 | 0.32 | 0.95 | 0.09 | -0.99 | -1 |
Net Income | 49.4 | -35.24 | -101.85 | -55.03 | 12.42 | 41.64 |
Net Income to Common | 49.4 | -35.24 | -101.85 | -55.03 | 12.42 | 41.64 |
Net Income Growth | - | - | - | - | -70.16% | -30.00% |
Shares Outstanding (Basic) | 56 | 56 | 54 | 53 | 54 | 44 |
Shares Outstanding (Diluted) | 56 | 56 | 54 | 53 | 54 | 44 |
Shares Change (YoY) | 1.40% | 4.34% | 1.31% | -2.05% | 21.95% | 13.93% |
EPS (Basic) | 0.88 | -0.63 | -1.90 | -1.04 | 0.23 | 0.94 |
EPS (Diluted) | 0.88 | -0.63 | -1.90 | -1.04 | 0.23 | 0.94 |
EPS Growth | - | - | - | - | -75.53% | -38.56% |
Free Cash Flow | 118.87 | -105.49 | -131.43 | -174.24 | -114.15 | -72.14 |
Free Cash Flow Per Share | 2.12 | -1.89 | -2.45 | -3.29 | -2.11 | -1.63 |
Dividend Per Share | - | - | - | - | 0.075 | 0.240 |
Dividend Growth | - | - | - | - | -68.75% | - |
Gross Margin | 28.14% | 22.13% | 11.61% | 19.26% | 34.34% | 34.54% |
Operating Margin | 6.46% | -7.86% | -28.85% | -23.53% | -6.76% | 9.84% |
Profit Margin | 7.81% | -6.97% | -27.33% | -18.80% | 3.53% | 12.61% |
Free Cash Flow Margin | 18.79% | -20.86% | -35.27% | -59.54% | -32.45% | -21.86% |
EBITDA | 82.43 | 0.11 | -69.99 | -46.03 | -5.89 | 42.86 |
EBITDA Margin | 13.03% | 0.02% | -18.78% | -15.73% | -1.68% | 12.99% |
D&A For EBITDA | 41.59 | 39.84 | 37.52 | 22.84 | 17.87 | 10.4 |
EBIT | 40.84 | -39.73 | -107.51 | -68.87 | -23.76 | 32.46 |
EBIT Margin | 6.46% | -7.86% | -28.85% | -23.53% | -6.76% | 9.84% |
Effective Tax Rate | 0.06% | - | - | - | - | - |
Revenue as Reported | 632.77 | 505.74 | 372.66 | 292.65 | 351.76 | 330.07 |
Advertising Expenses | - | 1.4 | 0.14 | 0.16 | 0.09 | 0.1 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.