MEMSensing Microsystems (Suzhou, China) Co., Ltd. (SHA:688286)
China flag China · Delayed Price · Currency is CNY
75.26
+4.46 (6.30%)
May 16, 2025, 3:00 PM CST

SHA:688286 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
552.52505.74372.34292.51350.89329.63
Upgrade
Other Revenue
--0.320.140.870.44
Upgrade
Revenue
552.52505.74372.66292.65351.76330.07
Upgrade
Revenue Growth (YoY)
39.79%35.71%27.34%-16.80%6.57%16.21%
Upgrade
Cost of Revenue
411.13379.94329.4236.28230.95216.07
Upgrade
Gross Profit
141.39125.8143.2756.37120.81114
Upgrade
Selling, General & Admin
67.0468.1571.0954.3767.9639
Upgrade
Research & Development
78.3980.9777.9169.7475.6242.04
Upgrade
Other Operating Expenses
0.270.343.020.840.80.34
Upgrade
Operating Expenses
147.3149.45152.75125.24144.5781.54
Upgrade
Operating Income
-5.91-23.65-109.49-68.87-23.7632.46
Upgrade
Interest Expense
-0.13--0.97-0.35-0.47-
Upgrade
Interest & Investment Income
2.222.697.2710.8915.616.7
Upgrade
Currency Exchange Gain (Loss)
--0.210.81-0.94-1.39
Upgrade
Other Non Operating Income (Expenses)
-2.30.170.17-0.28-0.23-0.28
Upgrade
EBT Excluding Unusual Items
-6.12-20.78-102.8-57.8-9.837.49
Upgrade
Impairment of Goodwill
---3.67-0.08-0.07-
Upgrade
Gain (Loss) on Sale of Investments
1.082.06----
Upgrade
Gain (Loss) on Sale of Assets
0.180.060.2-0.06-0.030.03
Upgrade
Asset Writedown
-13.35-16.99----
Upgrade
Other Unusual Items
--6.415.0415.544.94
Upgrade
Pretax Income
-18.21-35.66-99.86-52.95.6442.46
Upgrade
Income Tax Expense
-0.1-0.12.942.22-7.77-0.18
Upgrade
Earnings From Continuing Operations
-18.11-35.55-102.8-55.1213.4142.64
Upgrade
Minority Interest in Earnings
0.170.320.950.09-0.99-1
Upgrade
Net Income
-17.94-35.24-101.85-55.0312.4241.64
Upgrade
Net Income to Common
-17.94-35.24-101.85-55.0312.4241.64
Upgrade
Net Income Growth
-----70.16%-30.00%
Upgrade
Shares Outstanding (Basic)
565654535444
Upgrade
Shares Outstanding (Diluted)
565654535444
Upgrade
Shares Change (YoY)
3.62%4.34%1.31%-2.05%21.95%13.93%
Upgrade
EPS (Basic)
-0.32-0.63-1.90-1.040.230.94
Upgrade
EPS (Diluted)
-0.32-0.63-1.90-1.040.230.94
Upgrade
EPS Growth
-----75.53%-38.56%
Upgrade
Free Cash Flow
-54.56-105.49-131.43-174.24-114.15-72.14
Upgrade
Free Cash Flow Per Share
-0.97-1.89-2.45-3.29-2.11-1.63
Upgrade
Dividend Per Share
----0.0750.240
Upgrade
Dividend Growth
-----68.75%-
Upgrade
Gross Margin
25.59%24.88%11.61%19.26%34.34%34.54%
Upgrade
Operating Margin
-1.07%-4.68%-29.38%-23.53%-6.76%9.84%
Upgrade
Profit Margin
-3.25%-6.97%-27.33%-18.80%3.53%12.61%
Upgrade
Free Cash Flow Margin
-9.87%-20.86%-35.27%-59.54%-32.45%-21.86%
Upgrade
EBITDA
37.518.1-74.4-46.03-5.8942.86
Upgrade
EBITDA Margin
6.79%3.58%-19.96%-15.73%-1.68%12.99%
Upgrade
D&A For EBITDA
43.4141.7435.0822.8417.8710.4
Upgrade
EBIT
-5.91-23.65-109.49-68.87-23.7632.46
Upgrade
EBIT Margin
-1.07%-4.68%-29.38%-23.53%-6.76%9.84%
Upgrade
Revenue as Reported
46.78-372.66292.65351.76330.07
Upgrade
Advertising Expenses
--0.170.160.090.1
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.