MEMSensing Microsystems (Suzhou, China) Co., Ltd. (SHA:688286)
China
· Delayed Price · Currency is CNY 75.26
+4.46 (6.30%)
May 16, 2025, 3:00 PM CST
SHA:688286 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 552.52 | 505.74 | 372.34 | 292.51 | 350.89 | 329.63 | Upgrade
|
| Other Revenue | - | - | 0.32 | 0.14 | 0.87 | 0.44 | Upgrade
|
| Revenue | 552.52 | 505.74 | 372.66 | 292.65 | 351.76 | 330.07 | Upgrade
|
| Revenue Growth (YoY) | 39.79% | 35.71% | 27.34% | -16.80% | 6.57% | 16.21% | Upgrade
|
| Cost of Revenue | 411.13 | 379.94 | 329.4 | 236.28 | 230.95 | 216.07 | Upgrade
|
| Gross Profit | 141.39 | 125.81 | 43.27 | 56.37 | 120.81 | 114 | Upgrade
|
| Selling, General & Admin | 67.04 | 68.15 | 71.09 | 54.37 | 67.96 | 39 | Upgrade
|
| Research & Development | 78.39 | 80.97 | 77.91 | 69.74 | 75.62 | 42.04 | Upgrade
|
| Other Operating Expenses | 0.27 | 0.34 | 3.02 | 0.84 | 0.8 | 0.34 | Upgrade
|
| Operating Expenses | 147.3 | 149.45 | 152.75 | 125.24 | 144.57 | 81.54 | Upgrade
|
| Operating Income | -5.91 | -23.65 | -109.49 | -68.87 | -23.76 | 32.46 | Upgrade
|
| Interest Expense | -0.13 | - | -0.97 | -0.35 | -0.47 | - | Upgrade
|
| Interest & Investment Income | 2.22 | 2.69 | 7.27 | 10.89 | 15.61 | 6.7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.21 | 0.81 | -0.94 | -1.39 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.3 | 0.17 | 0.17 | -0.28 | -0.23 | -0.28 | Upgrade
|
| EBT Excluding Unusual Items | -6.12 | -20.78 | -102.8 | -57.8 | -9.8 | 37.49 | Upgrade
|
| Impairment of Goodwill | - | - | -3.67 | -0.08 | -0.07 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.08 | 2.06 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.18 | 0.06 | 0.2 | -0.06 | -0.03 | 0.03 | Upgrade
|
| Asset Writedown | -13.35 | -16.99 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 6.41 | 5.04 | 15.54 | 4.94 | Upgrade
|
| Pretax Income | -18.21 | -35.66 | -99.86 | -52.9 | 5.64 | 42.46 | Upgrade
|
| Income Tax Expense | -0.1 | -0.1 | 2.94 | 2.22 | -7.77 | -0.18 | Upgrade
|
| Earnings From Continuing Operations | -18.11 | -35.55 | -102.8 | -55.12 | 13.41 | 42.64 | Upgrade
|
| Minority Interest in Earnings | 0.17 | 0.32 | 0.95 | 0.09 | -0.99 | -1 | Upgrade
|
| Net Income | -17.94 | -35.24 | -101.85 | -55.03 | 12.42 | 41.64 | Upgrade
|
| Net Income to Common | -17.94 | -35.24 | -101.85 | -55.03 | 12.42 | 41.64 | Upgrade
|
| Net Income Growth | - | - | - | - | -70.16% | -30.00% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 56 | 54 | 53 | 54 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 56 | 54 | 53 | 54 | 44 | Upgrade
|
| Shares Change (YoY) | 3.62% | 4.34% | 1.31% | -2.05% | 21.95% | 13.93% | Upgrade
|
| EPS (Basic) | -0.32 | -0.63 | -1.90 | -1.04 | 0.23 | 0.94 | Upgrade
|
| EPS (Diluted) | -0.32 | -0.63 | -1.90 | -1.04 | 0.23 | 0.94 | Upgrade
|
| EPS Growth | - | - | - | - | -75.53% | -38.56% | Upgrade
|
| Free Cash Flow | -54.56 | -105.49 | -131.43 | -174.24 | -114.15 | -72.14 | Upgrade
|
| Free Cash Flow Per Share | -0.97 | -1.89 | -2.45 | -3.29 | -2.11 | -1.63 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.075 | 0.240 | Upgrade
|
| Dividend Growth | - | - | - | - | -68.75% | - | Upgrade
|
| Gross Margin | 25.59% | 24.88% | 11.61% | 19.26% | 34.34% | 34.54% | Upgrade
|
| Operating Margin | -1.07% | -4.68% | -29.38% | -23.53% | -6.76% | 9.84% | Upgrade
|
| Profit Margin | -3.25% | -6.97% | -27.33% | -18.80% | 3.53% | 12.61% | Upgrade
|
| Free Cash Flow Margin | -9.87% | -20.86% | -35.27% | -59.54% | -32.45% | -21.86% | Upgrade
|
| EBITDA | 37.5 | 18.1 | -74.4 | -46.03 | -5.89 | 42.86 | Upgrade
|
| EBITDA Margin | 6.79% | 3.58% | -19.96% | -15.73% | -1.68% | 12.99% | Upgrade
|
| D&A For EBITDA | 43.41 | 41.74 | 35.08 | 22.84 | 17.87 | 10.4 | Upgrade
|
| EBIT | -5.91 | -23.65 | -109.49 | -68.87 | -23.76 | 32.46 | Upgrade
|
| EBIT Margin | -1.07% | -4.68% | -29.38% | -23.53% | -6.76% | 9.84% | Upgrade
|
| Revenue as Reported | 46.78 | - | 372.66 | 292.65 | 351.76 | 330.07 | Upgrade
|
| Advertising Expenses | - | - | 0.17 | 0.16 | 0.09 | 0.1 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.