AVIC (Chengdu)UAS Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	34,628	32,414	27,189	25,873	30,328	-
Market Cap Growth	26.26%	19.21%	5.09%	-14.69%	-	-
Enterprise Value	31,727	28,970	22,833	21,086	26,194	-
Last Close Price	51.30	48.02	40.28	38.15	44.39	-
PE Ratio	390.94	365.95	-	85.51	81.92	-
Forward PE	90.14	87.25	85.32	39.33	56.60	-
PS Ratio	11.48	10.75	39.68	9.71	10.94	-
PB Ratio	6.05	5.66	4.78	4.43	5.27	-
P/TBV Ratio	6.10	5.71	4.81	4.44	5.33	-
P/FCF Ratio	-	-	357.89	2356.71	90.89	-
P/OCF Ratio	-	-	194.27	219.95	80.26	-
EV/Sales Ratio	10.52	9.61	33.32	7.92	9.45	-
EV/EBITDA Ratio	285.84	261.01	-	88.32	60.04	-
EV/EBIT Ratio	-	405.82	-	121.80	72.80	-
EV/FCF Ratio	-21.04	-	300.56	1920.73	78.50	-
Debt / Equity Ratio	0.03	0.03	0.01	0.01	0.01	0.07
Debt / EBITDA Ratio	1.34	1.34	-	0.32	0.17	0.18
Debt / FCF Ratio	-	-	0.92	7.27	0.23	-
Net Debt / Equity Ratio	-0.51	-0.51	-0.81	-0.79	-0.84	-0.23
Net Debt / EBITDA Ratio	-26.13	-26.13	52.86	-19.32	-11.05	-0.64
Net Debt / FCF Ratio	1.92	1.92	-60.52	-420.19	-14.44	1.30
Asset Turnover	0.33	0.33	0.09	0.35	0.53	1.16
Inventory Turnover	0.99	0.99	0.27	1.77	1.67	2.34
Quick Ratio	1.62	1.62	1.86	4.37	3.17	0.93
Current Ratio	2.45	2.45	2.86	5.09	3.94	1.74
Return on Equity (ROE)	1.55%	1.55%	-0.94%	5.21%	10.70%	33.27%
Return on Assets (ROA)	0.49%	0.49%	-0.90%	1.43%	4.33%	10.06%
Return on Invested Capital (ROIC)	2.79%	3.65%	-9.93%	14.70%	35.76%	44.50%
Return on Capital Employed (ROCE)	1.20%	1.20%	-2.00%	2.90%	6.10%	27.20%
Earnings Yield	0.26%	0.27%	-0.20%	1.17%	1.22%	-
FCF Yield	-4.35%	-4.65%	0.28%	0.04%	1.10%	-
Dividend Yield	-	-	-	0.46%	0.79%	-
Payout Ratio	-	-	-	78.53%	-	47.62%
Buyback Yield / Dilution	-1.10%	-1.10%	-0.23%	-10.79%	-19.02%	-23.65%
Total Shareholder Return	-1.10%	-1.10%	-0.23%	-10.33%	-18.23%	-23.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.