Henan Shijia Photons Technology Co., Ltd. (SHA:688313)
China · Delayed Price · Currency is CNY 83.96
+4.01 (5.02%)
At close: Mar 20, 2026
SHA:688313 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,129 | 1,056 | 737.19 | 882.99 | 800.92 |
Other Revenue | - | 18.07 | 17.4 | 20.28 | 16.43 |
| 2,129 | 1,075 | 754.59 | 903.26 | 817.34 | |
Revenue Growth (YoY) | 98.12% | 42.40% | -16.46% | 10.51% | 21.70% |
Cost of Revenue | 1,762 | 805.69 | 639.08 | 697.85 | 617.8 |
Gross Profit | 367.01 | 268.84 | 115.52 | 205.41 | 199.54 |
Selling, General & Admin | - | 114.84 | 91.38 | 94.74 | 87.79 |
Research & Development | - | 103.43 | 96.03 | 80.35 | 80.01 |
Other Operating Expenses | - | 1.91 | 3.8 | 7.27 | 5.41 |
Operating Expenses | - | 229.92 | 193.64 | 181.31 | 174.31 |
Operating Income | 367.01 | 38.92 | -78.12 | 24.11 | 25.23 |
Interest Expense | - | -0.94 | -1.03 | -0.9 | -0.89 |
Interest & Investment Income | - | 15.53 | 10.28 | 6.76 | 10.9 |
Currency Exchange Gain (Loss) | - | 3.38 | 2.61 | 10.66 | -1.53 |
Other Non Operating Income (Expenses) | -4.37 | -0.64 | -0.07 | -0.25 | -0.78 |
EBT Excluding Unusual Items | 362.64 | 56.25 | -66.33 | 40.38 | 32.93 |
Impairment of Goodwill | - | - | - | - | -10.48 |
Gain (Loss) on Sale of Investments | - | -0.09 | -0.52 | 0.65 | - |
Gain (Loss) on Sale of Assets | - | -0.97 | 0.35 | 1.88 | 1.39 |
Asset Writedown | - | -0.41 | - | - | -0.23 |
Other Unusual Items | - | 13.44 | 16.15 | 20.65 | 29.91 |
Pretax Income | 362.64 | 68.21 | -50.35 | 63.55 | 53.53 |
Income Tax Expense | 21 | 3.28 | -2.8 | -0.73 | 1.2 |
Earnings From Continuing Operations | 341.64 | 64.93 | -47.55 | 64.28 | 52.33 |
Minority Interest in Earnings | - | - | - | - | -2.16 |
Net Income | 341.64 | 64.93 | -47.55 | 64.28 | 50.16 |
Net Income to Common | 341.64 | 64.93 | -47.55 | 64.28 | 50.16 |
Net Income Growth | 426.14% | - | - | 28.14% | 31.78% |
Shares Outstanding (Basic) | 452 | 452 | 454 | 457 | 459 |
Shares Outstanding (Diluted) | 452 | 452 | 454 | 457 | 459 |
Shares Change (YoY) | -0.05% | -0.33% | -0.70% | -0.46% | 7.18% |
EPS (Basic) | 0.76 | 0.14 | -0.10 | 0.14 | 0.11 |
EPS (Diluted) | 0.76 | 0.14 | -0.10 | 0.14 | 0.11 |
EPS Growth | 426.39% | - | - | 28.73% | 22.95% |
Free Cash Flow | - | -100.21 | 28.93 | 32.33 | -76.67 |
Free Cash Flow Per Share | - | -0.22 | 0.06 | 0.07 | -0.17 |
Dividend Per Share | - | 0.060 | - | 0.050 | 0.035 |
Dividend Growth | - | - | - | 42.86% | 40.00% |
Gross Margin | 17.24% | 25.02% | 15.31% | 22.74% | 24.41% |
Operating Margin | 17.24% | 3.62% | -10.35% | 2.67% | 3.09% |
Profit Margin | 16.05% | 6.04% | -6.30% | 7.12% | 6.14% |
Free Cash Flow Margin | - | -9.33% | 3.83% | 3.58% | -9.38% |
EBITDA | 434.86 | 106.76 | -14.72 | 82.9 | 77.67 |
EBITDA Margin | 20.43% | 9.94% | -1.95% | 9.18% | 9.50% |
D&A For EBITDA | 67.85 | 67.85 | 63.4 | 58.8 | 52.45 |
EBIT | 367.01 | 38.92 | -78.12 | 24.11 | 25.23 |
EBIT Margin | 17.24% | 3.62% | -10.35% | 2.67% | 3.09% |
Effective Tax Rate | 5.79% | 4.81% | - | - | 2.24% |
Revenue as Reported | - | 1,075 | 754.59 | 903.26 | 817.34 |
Advertising Expenses | - | 1.03 | 1.49 | 2.08 | 1.43 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.