Novogene Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,841	5,063	9,714	10,561	16,528	-
Market Cap Growth	2.85%	-47.88%	-8.02%	-36.10%	-	-
Enterprise Value	4,406	3,876	8,844	9,833	15,840	-
Last Close Price	14.42	12.46	23.18	26.17	40.87	-
PE Ratio	33.48	25.73	54.56	59.59	73.39	-
Forward PE	28.27	22.14	36.47	28.01	51.46	-
PS Ratio	2.69	2.40	4.85	5.49	8.86	-
PB Ratio	2.23	2.02	3.93	5.35	9.19	-
P/TBV Ratio	2.28	2.07	4.03	5.52	9.42	-
P/FCF Ratio	40.44	24.95	44.66	121.78	91.08	-
P/OCF Ratio	22.48	13.13	29.07	34.75	56.32	-
EV/Sales Ratio	2.03	1.84	4.42	5.11	8.49	-
EV/EBITDA Ratio	14.01	11.81	29.05	31.41	45.62	-
EV/EBIT Ratio	27.95	19.82	49.98	48.91	68.77	-
EV/FCF Ratio	30.50	19.10	40.66	113.38	87.28	-
Debt / Equity Ratio	0.03	0.02	0.02	0.03	0.03	0.06
Debt / EBITDA Ratio	0.21	0.12	0.13	0.15	0.12	0.51
Debt / FCF Ratio	0.46	0.21	0.19	0.57	0.25	0.28
Net Debt / Equity Ratio	-0.56	-0.64	-0.60	-0.50	-0.57	-0.46
Net Debt / EBITDA Ratio	-4.97	-4.87	-4.89	-3.17	-2.93	-3.66
Net Debt / FCF Ratio	-10.12	-7.87	-6.85	-11.45	-5.62	-2.05
Asset Turnover	0.60	0.58	0.60	0.65	0.76	0.75
Inventory Turnover	5.53	6.92	6.07	5.04	4.96	4.83
Quick Ratio	2.15	2.05	1.94	1.61	1.57	1.02
Current Ratio	2.61	2.31	2.31	1.95	1.87	1.34
Return on Equity (ROE)	7.08%	8.18%	8.24%	9.62%	15.68%	3.12%
Return on Assets (ROA)	2.74%	3.38%	3.33%	4.25%	5.89%	1.05%
Return on Invested Capital (ROIC)	12.28%	18.68%	15.51%	19.88%	30.87%	4.64%
Return on Capital Employed (ROCE)	5.90%	7.70%	7.10%	10.00%	12.50%	3.00%
Earnings Yield	3.00%	3.89%	1.83%	1.68%	1.36%	-
FCF Yield	2.47%	4.01%	2.24%	0.82%	1.10%	-
Dividend Yield	0.35%	0.40%	0.21%	0.18%	0.15%	-
Payout Ratio	11.56%	9.86%	10.93%	13.69%	1.10%	25.37%
Buyback Yield / Dilution	0.11%	-1.31%	-0.47%	-4.14%	-5.86%	-2.31%
Total Shareholder Return	0.46%	-0.91%	-0.26%	-3.96%	-5.71%	-2.31%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.