Orbbec Inc. (SHA:688322)
China · Delayed Price · Currency is CNY 72.40
+4.29 (6.30%)
At close: Jul 21, 2025, 2:57 PM CST
Orbbec Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Net Income | -9.81 | -62.91 | -275.88 | -289.78 | -311.28 | -615.1 | Upgrade |
Depreciation & Amortization | 45.99 | 45.99 | 63.84 | 68.2 | 63.95 | 22.71 | Upgrade |
Other Amortization | 24.56 | 24.56 | 16.22 | 12.72 | 10.15 | - | Upgrade |
Loss (Gain) From Sale of Assets | -0.2 | -0.2 | -1.97 | 0.05 | - | - | Upgrade |
Asset Writedown & Restructuring Costs | 9.94 | 9.94 | 0.67 | 16.92 | 79.26 | - | Upgrade |
Loss (Gain) From Sale of Investments | -37.13 | -37.13 | -22.49 | -12.98 | -4.18 | - | Upgrade |
Provision & Write-off of Bad Debts | 3.89 | 3.89 | -0.71 | 4.04 | 5.89 | - | Upgrade |
Other Operating Activities | -6.9 | 11.14 | -5.68 | -28.92 | -19.23 | 342.3 | Upgrade |
Change in Accounts Receivable | -91.09 | -91.09 | -3.78 | 198.2 | 125.81 | - | Upgrade |
Change in Inventory | -77.03 | -77.03 | -14.91 | -16.75 | 14.67 | - | Upgrade |
Change in Accounts Payable | 54.86 | 54.86 | 10.84 | -75.32 | -35.79 | - | Upgrade |
Change in Other Net Operating Assets | 34.18 | 34.18 | 67.43 | 70.96 | 106.66 | - | Upgrade |
Operating Cash Flow | -51.28 | -86.34 | -159.76 | -94.98 | -27.08 | -250.09 | Upgrade |
Capital Expenditures | -196.53 | -202.82 | -175.99 | -153.59 | -140.75 | -118.77 | Upgrade |
Sale of Property, Plant & Equipment | 1.07 | 1.07 | 4.41 | 0.11 | 0.06 | - | Upgrade |
Cash Acquisitions | - | - | -10 | - | - | - | Upgrade |
Investment in Securities | -175.73 | -407.91 | 66.22 | -954.76 | -145.54 | -113.38 | Upgrade |
Other Investing Activities | 36.04 | 16.04 | 20.76 | 15.5 | 7.51 | 25.12 | Upgrade |
Investing Cash Flow | -335.15 | -593.62 | -94.6 | -1,093 | -278.72 | -207.03 | Upgrade |
Short-Term Debt Issued | - | 128.21 | 80 | - | - | - | Upgrade |
Long-Term Debt Issued | - | 47.5 | 68.64 | - | - | - | Upgrade |
Total Debt Issued | 135.71 | 175.71 | 148.64 | - | - | - | Upgrade |
Short-Term Debt Repaid | - | -80 | - | - | - | - | Upgrade |
Long-Term Debt Repaid | - | -11.32 | -19.01 | -26.63 | -29.17 | - | Upgrade |
Total Debt Repaid | -171.32 | -91.32 | -19.01 | -26.63 | -29.17 | - | Upgrade |
Net Debt Issued (Repaid) | -35.62 | 84.38 | 129.63 | -26.63 | -29.17 | - | Upgrade |
Issuance of Common Stock | - | - | 10 | 1,178 | 24 | 1,577 | Upgrade |
Repurchase of Common Stock | -33.84 | -33.84 | - | - | - | - | Upgrade |
Common Dividends Paid | -2.85 | -2.66 | -2.34 | - | - | - | Upgrade |
Other Financing Activities | 38.68 | -8.42 | - | -21.22 | - | -53.25 | Upgrade |
Financing Cash Flow | -33.63 | 39.46 | 137.29 | 1,130 | -5.17 | 1,523 | Upgrade |
Foreign Exchange Rate Adjustments | -0.02 | 0.22 | 1.01 | 6.17 | -2.4 | -5.62 | Upgrade |
Net Cash Flow | -420.09 | -640.28 | -116.05 | -51.76 | -313.38 | 1,061 | Upgrade |
Free Cash Flow | -247.81 | -289.16 | -335.75 | -248.57 | -167.83 | -368.86 | Upgrade |
Free Cash Flow Margin | -37.40% | -51.23% | -93.26% | -71.01% | -35.39% | -142.45% | Upgrade |
Free Cash Flow Per Share | -0.63 | -0.73 | -0.84 | -0.66 | -0.46 | -1.02 | Upgrade |
Cash Income Tax Paid | 15.3 | 12.51 | 14.54 | 3.56 | 1.35 | 1.45 | Upgrade |
Levered Free Cash Flow | -203.36 | -298.21 | -214.01 | -270.6 | -298.99 | -67.91 | Upgrade |
Unlevered Free Cash Flow | -201.08 | -295.9 | -211.26 | -268.66 | -296.8 | -67.91 | Upgrade |
Change in Net Working Capital | 48.17 | 95.09 | -35.83 | -14.27 | 85.1 | -12.75 | Upgrade |
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.