Guangdong Greenway Technology Co.,Ltd (SHA:688345)
China
· Delayed Price · Currency is CNY 19.84
+1.12 (5.98%)
Apr 29, 2025, 3:00 PM CST
SHA:688345 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | -96.61 | -33.78 | 110.19 | 125.79 | 123.38 | Upgrade
|
| Depreciation & Amortization | 69.61 | 59.1 | 43.2 | 34.25 | 15.63 | Upgrade
|
| Other Amortization | 5.2 | 3.12 | 2.62 | 1.64 | 1.29 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.87 | 3.71 | 2.21 | 0.37 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.41 | 0.47 | 0.25 | 9.97 | 0.67 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.04 | -0.3 | 10.69 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 55.61 | 7.9 | 1.15 | 14.04 | 11.28 | Upgrade
|
| Other Operating Activities | 57.4 | 95.51 | 15.75 | 25.98 | 21.5 | Upgrade
|
| Change in Accounts Receivable | 39.08 | -33.98 | -111.7 | -236.83 | -138.87 | Upgrade
|
| Change in Inventory | -80.98 | 113.03 | 44.87 | -198.74 | -111.97 | Upgrade
|
| Change in Accounts Payable | 16.98 | -148.38 | -173.31 | 255.77 | 190.98 | Upgrade
|
| Operating Cash Flow | 31.36 | 41.12 | -60.96 | 29.26 | 112.36 | Upgrade
|
| Operating Cash Flow Growth | -23.74% | - | - | -73.95% | 136.89% | Upgrade
|
| Capital Expenditures | -151.99 | -194.57 | -356.22 | -324.28 | -58.07 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.72 | 2.98 | 1.56 | 0.2 | - | Upgrade
|
| Divestitures | -5.13 | 3.43 | - | - | - | Upgrade
|
| Investment in Securities | -5.61 | -29.65 | -10.74 | -30 | - | Upgrade
|
| Other Investing Activities | 0.76 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -161.25 | -217.82 | -365.4 | -354.08 | -58.07 | Upgrade
|
| Short-Term Debt Issued | 42.44 | 31.19 | 16.66 | 65.27 | 52.34 | Upgrade
|
| Long-Term Debt Issued | 273 | 292.87 | 522.01 | 144.78 | - | Upgrade
|
| Total Debt Issued | 315.44 | 324.06 | 538.67 | 210.05 | 52.34 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -31.52 | Upgrade
|
| Long-Term Debt Repaid | -344.49 | -178.57 | -169.93 | -103.8 | -13.78 | Upgrade
|
| Total Debt Repaid | -344.49 | -178.57 | -169.93 | -103.8 | -45.3 | Upgrade
|
| Net Debt Issued (Repaid) | -29.05 | 145.49 | 368.73 | 106.25 | 7.04 | Upgrade
|
| Issuance of Common Stock | 17.37 | - | - | 605.37 | - | Upgrade
|
| Repurchase of Common Stock | -6 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -10.12 | -50.4 | -25.43 | -2.03 | -2.22 | Upgrade
|
| Other Financing Activities | 5.41 | - | - | -25.04 | - | Upgrade
|
| Financing Cash Flow | -22.39 | 95.09 | 343.31 | 684.56 | 4.82 | Upgrade
|
| Foreign Exchange Rate Adjustments | 6.76 | -4.9 | -3.55 | 5.27 | -2.53 | Upgrade
|
| Net Cash Flow | -145.52 | -86.5 | -86.6 | 365.01 | 56.58 | Upgrade
|
| Free Cash Flow | -120.63 | -153.45 | -417.18 | -295.01 | 54.29 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 123.78% | Upgrade
|
| Free Cash Flow Margin | -6.54% | -6.87% | -18.13% | -13.31% | 3.79% | Upgrade
|
| Free Cash Flow Per Share | -1.21 | -1.54 | -4.16 | -3.38 | 0.73 | Upgrade
|
| Cash Income Tax Paid | -27.55 | -117.49 | -121.7 | -71.85 | -21.44 | Upgrade
|
| Levered Free Cash Flow | -58.56 | 119.44 | -376.13 | -353.44 | 8.22 | Upgrade
|
| Unlevered Free Cash Flow | -48.93 | 129.08 | -368.5 | -350.11 | 9.48 | Upgrade
|
| Change in Net Working Capital | -97.89 | -279.86 | 125.73 | 159.11 | 40.37 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.