Jiangsu Feymer Technology Co., Ltd. (SHA:688350)
China · Delayed Price · Currency is CNY 34.32
+0.47 (1.39%)
Feb 27, 2026, 3:00 PM CST
Jiangsu Feymer Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,457 | 1,538 | 1,625 | 1,678 | 1,438 | 1,124 |
Other Revenue | 27.45 | 27.45 | 15.34 | 18.41 | 13.95 | 10.8 |
| 1,484 | 1,566 | 1,640 | 1,697 | 1,452 | 1,135 | |
Revenue Growth (YoY) | -7.90% | -4.54% | -3.34% | 16.83% | 27.98% | 0.39% |
Cost of Revenue | 1,277 | 1,372 | 1,407 | 1,392 | 1,168 | 854.4 |
Gross Profit | 207.66 | 193.91 | 233.34 | 305 | 284.69 | 280.39 |
Selling, General & Admin | 112.64 | 119.2 | 128.93 | 111.74 | 106.24 | 104.08 |
Research & Development | 72.68 | 73.34 | 77.16 | 80.23 | 63.8 | 48.59 |
Other Operating Expenses | -7.2 | 0.81 | 5.4 | 3.56 | 6.24 | 7.28 |
Operating Expenses | 179.18 | 194.57 | 210.3 | 200.66 | 179.55 | 161.89 |
Operating Income | 28.48 | -0.66 | 23.04 | 104.33 | 105.14 | 118.49 |
Interest Expense | -31.42 | -29.06 | -25.39 | -3.9 | -1.16 | -2.64 |
Interest & Investment Income | 4.86 | 7.86 | 10.22 | 6.45 | 4.9 | 1.43 |
Currency Exchange Gain (Loss) | 3.08 | 3.08 | 2.67 | 13.81 | -0.23 | -4.16 |
Other Non Operating Income (Expenses) | 8.63 | 9.97 | 14.98 | -0.99 | -1.15 | -0.65 |
EBT Excluding Unusual Items | 13.63 | -8.81 | 25.51 | 119.71 | 107.51 | 112.47 |
Impairment of Goodwill | -9.11 | -9.11 | -12.76 | -2.04 | - | - |
Gain (Loss) on Sale of Investments | -0.02 | 0.6 | 1.19 | 13.36 | 3.58 | 0.34 |
Gain (Loss) on Sale of Assets | -0.54 | -0.63 | -2.29 | -1.46 | -2.83 | 0.02 |
Asset Writedown | 1.79 | - | - | - | - | -1.44 |
Other Unusual Items | 6.09 | 6.09 | 7.26 | 10.6 | 17.52 | 10.27 |
Pretax Income | 11.82 | -11.86 | 18.91 | 140.17 | 125.78 | 121.66 |
Income Tax Expense | 3.03 | -0.79 | 1.02 | 12.88 | 18.5 | 16.76 |
Earnings From Continuing Operations | 8.79 | -11.07 | 17.89 | 127.28 | 107.28 | 104.9 |
Minority Interest in Earnings | -1.24 | 6.42 | 9.32 | 0.93 | -0.03 | 0.02 |
Net Income | 7.56 | -4.65 | 27.21 | 128.21 | 107.25 | 104.91 |
Net Income to Common | 7.56 | -4.65 | 27.21 | 128.21 | 107.25 | 104.91 |
Net Income Growth | 9.42% | - | -78.78% | 19.54% | 2.23% | 23.07% |
Shares Outstanding (Basic) | 121 | 116 | 124 | 123 | 119 | 91 |
Shares Outstanding (Diluted) | 121 | 116 | 124 | 123 | 119 | 91 |
Shares Change (YoY) | 0.35% | -5.91% | 0.32% | 3.45% | 30.63% | -0.47% |
EPS (Basic) | 0.06 | -0.04 | 0.22 | 1.04 | 0.90 | 1.15 |
EPS (Diluted) | 0.06 | -0.04 | 0.22 | 1.04 | 0.90 | 1.15 |
EPS Growth | 9.04% | - | -78.85% | 15.56% | -21.74% | 23.66% |
Free Cash Flow | -87.54 | -207.75 | -99.83 | -18.97 | 4.78 | 118.17 |
Free Cash Flow Per Share | -0.72 | -1.78 | -0.81 | -0.15 | 0.04 | 1.29 |
Dividend Per Share | - | - | 0.248 | 0.248 | 0.410 | 0.410 |
Dividend Growth | - | - | - | -39.51% | - | - |
Gross Margin | 13.99% | 12.39% | 14.23% | 17.97% | 19.60% | 24.71% |
Operating Margin | 1.92% | -0.04% | 1.41% | 6.15% | 7.24% | 10.44% |
Profit Margin | 0.51% | -0.30% | 1.66% | 7.56% | 7.38% | 9.25% |
Free Cash Flow Margin | -5.90% | -13.27% | -6.09% | -1.12% | 0.33% | 10.41% |
EBITDA | 128.59 | 92.16 | 106.16 | 179.9 | 177.93 | 192.61 |
EBITDA Margin | 8.66% | 5.89% | 6.47% | 10.60% | 12.25% | 16.97% |
D&A For EBITDA | 100.11 | 92.82 | 83.11 | 75.56 | 72.79 | 74.11 |
EBIT | 28.48 | -0.66 | 23.04 | 104.33 | 105.14 | 118.49 |
EBIT Margin | 1.92% | -0.04% | 1.41% | 6.15% | 7.24% | 10.44% |
Effective Tax Rate | 25.64% | - | 5.38% | 9.19% | 14.71% | 13.78% |
Revenue as Reported | 1,484 | 1,566 | 1,640 | 1,697 | 1,452 | 1,135 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.