Hefei Chipmore Technology Co.,Ltd. (SHA:688352)
China
· Delayed Price · Currency is CNY 11.43
+0.07 (0.62%)
At close: Apr 23, 2025, 2:57 PM CST
Hefei Chipmore Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Net Income | 313.28 | 371.66 | 303.18 | 304.67 | 54.88 | Upgrade
|
| Depreciation & Amortization | 387.33 | 305.6 | 280.29 | 237.56 | 178.54 | Upgrade
|
| Other Amortization | 5.01 | 0.49 | 0.48 | 0.46 | 4.99 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1 | - | 0 | -0.79 | -0.09 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.51 | 0.45 | 0.03 | 0.9 | 0.16 | Upgrade
|
| Loss (Gain) From Sale of Investments | -7.85 | -4.8 | -4.94 | -2.13 | -2.86 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.17 | 1.12 | -1.06 | 0.63 | 0.23 | Upgrade
|
| Other Operating Activities | 35.57 | 30.15 | 44.46 | 50.32 | 77.21 | Upgrade
|
| Change in Accounts Receivable | -96.5 | -149.18 | 59.43 | -68.66 | 36.62 | Upgrade
|
| Change in Inventory | -81.32 | -50.22 | -51.75 | -103.22 | -78.68 | Upgrade
|
| Change in Accounts Payable | 105.56 | 38.91 | 63.9 | 187.44 | -30.5 | Upgrade
|
| Change in Other Net Operating Assets | 37.9 | 2.32 | 5.71 | 4.89 | 3.28 | Upgrade
|
| Operating Cash Flow | 690.35 | 541.28 | 701.4 | 608.48 | 243.33 | Upgrade
|
| Operating Cash Flow Growth | 27.54% | -22.83% | 15.27% | 150.06% | 117.28% | Upgrade
|
| Capital Expenditures | -1,083 | -735.32 | -394.05 | -722.38 | -476.12 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.4 | - | 0.03 | 11.73 | 0.29 | Upgrade
|
| Investment in Securities | -371.91 | -32.31 | -91.69 | 12.72 | 108.93 | Upgrade
|
| Other Investing Activities | 6.75 | 4.85 | 4.86 | 2.17 | 3.06 | Upgrade
|
| Investing Cash Flow | -1,447 | -762.78 | -480.85 | -695.77 | -363.84 | Upgrade
|
| Long-Term Debt Issued | 179.45 | 174.98 | 650.65 | 743.77 | 405.99 | Upgrade
|
| Long-Term Debt Repaid | -390.47 | -672.82 | -736.89 | -492.12 | -294.73 | Upgrade
|
| Net Debt Issued (Repaid) | -211.02 | -497.85 | -86.24 | 251.65 | 111.27 | Upgrade
|
| Issuance of Common Stock | - | 2,266 | - | - | - | Upgrade
|
| Common Dividends Paid | -192.98 | -30.17 | -50.46 | -45.09 | -43.72 | Upgrade
|
| Other Financing Activities | - | -28.49 | -4.48 | - | 33.74 | Upgrade
|
| Financing Cash Flow | -404 | 1,709 | -141.18 | 206.56 | 101.29 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.76 | 2.64 | 14.53 | 5.42 | -30.09 | Upgrade
|
| Net Cash Flow | -1,160 | 1,490 | 93.9 | 124.7 | -49.3 | Upgrade
|
| Free Cash Flow | -393.07 | -194.05 | 307.35 | -113.9 | -232.79 | Upgrade
|
| Free Cash Flow Margin | -20.06% | -11.91% | 23.34% | -8.63% | -26.80% | Upgrade
|
| Free Cash Flow Per Share | -0.33 | -0.17 | 0.31 | -0.12 | -0.26 | Upgrade
|
| Cash Income Tax Paid | 45.41 | 35.78 | 29.23 | -81.84 | -54.46 | Upgrade
|
| Levered Free Cash Flow | -771.08 | -167.67 | 248.35 | -305.24 | -407.14 | Upgrade
|
| Unlevered Free Cash Flow | -765.02 | -154.28 | 274.65 | -278.75 | -386.43 | Upgrade
|
| Change in Net Working Capital | 300.17 | -50.09 | -178.88 | 27.21 | 159.82 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.