Bloomage BioTechnology Corporation Limited (SHA: 688363)
China flag China · Delayed Price · Currency is CNY
60.10
-0.72 (-1.18%)
Nov 21, 2024, 3:00 PM CST

Bloomage BioTechnology Corporation Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
5,7296,0756,3594,9472,6321,885
Upgrade
Other Revenue
0.60.60.410.551.051
Upgrade
Revenue
5,7296,0766,3594,9482,6331,886
Upgrade
Revenue Growth (YoY)
-8.48%-4.45%28.53%87.93%39.63%49.28%
Upgrade
Cost of Revenue
1,5331,6591,4821,118510.98389.74
Upgrade
Gross Profit
4,1974,4174,8773,8292,1221,496
Upgrade
Selling, General & Admin
3,1223,3313,4392,7361,256701.13
Upgrade
Research & Development
482.34446.35388.19284.34141.1693.89
Upgrade
Other Operating Expenses
121.3862.0173.2556.9530.4522.61
Upgrade
Operating Expenses
3,7623,8473,9153,0831,452826.79
Upgrade
Operating Income
434.4570.18961.48746.46670.05669.03
Upgrade
Interest Expense
-7.26-10.74-14.52-11.08--1.63
Upgrade
Interest & Investment Income
20.5739.7850.4445.0752.199.06
Upgrade
Currency Exchange Gain (Loss)
3.93.925.19-12.05-16.995.9
Upgrade
Other Non Operating Income (Expenses)
-1.531.71-3.88-2.62-0.77-2.1
Upgrade
EBT Excluding Unusual Items
450.09604.841,019765.77704.49680.27
Upgrade
Gain (Loss) on Sale of Investments
-23.94-18.74-0.147.393.34-
Upgrade
Gain (Loss) on Sale of Assets
-3.43-3.42-0.240.040.050.03
Upgrade
Asset Writedown
-16.21-1.87-0.53-3.91-0.34-1.31
Upgrade
Other Unusual Items
121.35120.91118.32120.951.3622.1
Upgrade
Pretax Income
527.86701.721,136890.2758.9701.09
Upgrade
Income Tax Expense
93.16118.98174.73114.64113.89116.48
Upgrade
Earnings From Continuing Operations
434.71582.74961.38775.56645.01584.61
Upgrade
Minority Interest in Earnings
5.479.819.546.780.830.99
Upgrade
Net Income
440.18592.56970.92782.33645.84585.61
Upgrade
Net Income to Common
440.18592.56970.92782.33645.84585.61
Upgrade
Net Income Growth
-45.51%-38.97%24.11%21.13%10.29%38.16%
Upgrade
Shares Outstanding (Basic)
483482481480478437
Upgrade
Shares Outstanding (Diluted)
483482483483478437
Upgrade
Shares Change (YoY)
-0.01%-0.27%0.03%0.95%9.47%1.53%
Upgrade
EPS (Basic)
0.911.232.021.631.351.34
Upgrade
EPS (Diluted)
0.911.232.011.621.351.34
Upgrade
EPS Growth
-45.51%-38.81%24.07%20.00%0.75%36.08%
Upgrade
Free Cash Flow
-118.99-330.68-61.22491.85-57.65-85.34
Upgrade
Free Cash Flow Per Share
-0.25-0.69-0.131.02-0.12-0.20
Upgrade
Dividend Per Share
0.3800.3800.6100.4900.4100.370
Upgrade
Dividend Growth
-37.70%-37.70%24.49%19.51%10.81%-
Upgrade
Gross Margin
73.25%72.69%76.69%77.40%80.59%79.33%
Upgrade
Operating Margin
7.58%9.38%15.12%15.09%25.45%35.48%
Upgrade
Profit Margin
7.68%9.75%15.27%15.81%24.53%31.06%
Upgrade
Free Cash Flow Margin
-2.08%-5.44%-0.96%9.94%-2.19%-4.53%
Upgrade
EBITDA
664.83771.581,124866.92740.23729.43
Upgrade
EBITDA Margin
11.60%12.70%17.68%17.52%28.12%38.69%
Upgrade
D&A For EBITDA
230.43201.4162.69120.4670.1960.4
Upgrade
EBIT
434.4570.18961.48746.46670.05669.03
Upgrade
EBIT Margin
7.58%9.38%15.12%15.09%25.45%35.48%
Upgrade
Effective Tax Rate
17.65%16.96%15.38%12.88%15.01%16.61%
Upgrade
Revenue as Reported
5,7296,0766,3594,9482,633-
Upgrade
Advertising Expenses
-1,7902,0511,583618.8195.07
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.