Guobo Electronics Co., Ltd. (SHA:688375)
China
· Delayed Price · Currency is CNY 49.72
+0.51 (1.04%)
Last updated: Apr 25, 2025
Guobo Electronics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 2,215 | 2,558 | 3,553 | 3,461 | 2,509 | 2,212 | Upgrade
|
| Other Revenue | 33.15 | 33.15 | 14.01 | - | - | - | Upgrade
|
| Revenue | 2,248 | 2,591 | 3,567 | 3,461 | 2,509 | 2,212 | Upgrade
|
| Revenue Growth (YoY) | -36.90% | -27.36% | 3.08% | 37.93% | 13.40% | -0.59% | Upgrade
|
| Cost of Revenue | 1,408 | 1,655 | 2,460 | 2,411 | 1,755 | 1,590 | Upgrade
|
| Gross Profit | 839.87 | 936.34 | 1,107 | 1,049 | 754.24 | 622.38 | Upgrade
|
| Selling, General & Admin | 134.04 | 138.96 | 138.08 | 92.55 | 80.14 | 62.8 | Upgrade
|
| Research & Development | 307.7 | 326.92 | 351.58 | 345.07 | 244.08 | 207.52 | Upgrade
|
| Other Operating Expenses | -45.37 | -37.44 | 0.09 | 11.96 | 10.17 | 4.11 | Upgrade
|
| Operating Expenses | 485.89 | 487.38 | 496.93 | 461.02 | 357.24 | 308.23 | Upgrade
|
| Operating Income | 353.98 | 448.96 | 609.66 | 588.09 | 397 | 314.15 | Upgrade
|
| Interest Expense | -4.79 | -5.16 | -6.68 | -9.02 | -14.92 | -11.15 | Upgrade
|
| Interest & Investment Income | 27.45 | 30.05 | 35 | 12.55 | 1.84 | 1.93 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | -0.02 | -0.09 | -0.04 | 0.02 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 376.61 | 473.83 | 637.89 | 591.57 | 383.93 | 304.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.39 | 0.46 | 2.82 | 2.84 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.24 | 0.23 | -0.59 | - | -0.05 | - | Upgrade
|
| Other Unusual Items | 39.64 | 39.64 | 13.61 | -39.4 | 6.56 | 24.63 | Upgrade
|
| Pretax Income | 442.5 | 514.17 | 653.73 | 555.02 | 390.44 | 329.55 | Upgrade
|
| Income Tax Expense | 21.1 | 29.52 | 47.5 | 34.54 | 22.27 | 21.36 | Upgrade
|
| Net Income | 421.4 | 484.65 | 606.23 | 520.48 | 368.16 | 308.19 | Upgrade
|
| Net Income to Common | 421.4 | 484.65 | 606.23 | 520.48 | 368.16 | 308.19 | Upgrade
|
| Net Income Growth | -31.04% | -20.05% | 16.47% | 41.37% | 19.46% | -16.00% | Upgrade
|
| Shares Outstanding (Basic) | 591 | 598 | 594 | 562 | 538 | 522 | Upgrade
|
| Shares Outstanding (Diluted) | 591 | 598 | 594 | 562 | 538 | 522 | Upgrade
|
| Shares Change (YoY) | -0.88% | 0.67% | 5.76% | 4.50% | 3.06% | - | Upgrade
|
| EPS (Basic) | 0.71 | 0.81 | 1.02 | 0.93 | 0.68 | 0.59 | Upgrade
|
| EPS (Diluted) | 0.71 | 0.81 | 1.02 | 0.93 | 0.68 | 0.59 | Upgrade
|
| EPS Growth | -30.43% | -20.59% | 10.13% | 35.29% | 15.92% | - | Upgrade
|
| Free Cash Flow | 17.36 | -62.97 | 179.89 | -689.78 | 691.11 | -800.24 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | -0.10 | 0.30 | -1.23 | 1.28 | -1.53 | Upgrade
|
| Dividend Per Share | 0.910 | 0.910 | 0.419 | 0.336 | - | - | Upgrade
|
| Dividend Growth | 116.92% | 116.92% | 25.00% | - | - | - | Upgrade
|
| Gross Margin | 37.36% | 36.14% | 31.02% | 30.32% | 30.06% | 28.13% | Upgrade
|
| Operating Margin | 15.75% | 17.33% | 17.09% | 16.99% | 15.82% | 14.20% | Upgrade
|
| Profit Margin | 18.75% | 18.70% | 17.00% | 15.04% | 14.67% | 13.93% | Upgrade
|
| Free Cash Flow Margin | 0.77% | -2.43% | 5.04% | -19.93% | 27.55% | -36.17% | Upgrade
|
| EBITDA | 574.27 | 659.42 | 780.77 | 679.35 | 471.87 | 396.46 | Upgrade
|
| EBITDA Margin | 25.55% | 25.45% | 21.89% | 19.63% | 18.81% | 17.92% | Upgrade
|
| D&A For EBITDA | 220.29 | 210.46 | 171.11 | 91.26 | 74.87 | 82.31 | Upgrade
|
| EBIT | 353.98 | 448.96 | 609.66 | 588.09 | 397 | 314.15 | Upgrade
|
| EBIT Margin | 15.75% | 17.33% | 17.09% | 16.99% | 15.82% | 14.20% | Upgrade
|
| Effective Tax Rate | 4.77% | 5.74% | 7.27% | 6.22% | 5.71% | 6.48% | Upgrade
|
| Revenue as Reported | 2,248 | 2,591 | 3,567 | 3,461 | 2,509 | - | Upgrade
|
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.