CICT Mobile Communication Technology Co., Ltd. (SHA:688387)

SHA:688387 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	2,783	3,235	3,864	5,399	3,413	3,693
Trading Asset Securities	1,200	1,255	1,302	1,205	-	-
Cash & Short-Term Investments	3,984	4,490	5,165	6,604	3,413	3,693
Cash Growth	-8.85%	-13.08%	-21.78%	93.51%	-7.60%	172.66%
Accounts Receivable	5,110	5,508	5,769	4,948	4,547	3,831
Other Receivables	194.33	161.28	195.62	197.84	197.89	220.64
Receivables	5,304	5,669	5,965	5,146	4,745	4,051
Inventory	1,586	1,555	2,106	2,233	1,456	1,350
Other Current Assets	259.54	189.78	153.19	181.26	95.65	96.02
Total Current Assets	11,133	11,904	13,389	14,164	9,709	9,191
Property, Plant & Equipment	1,262	1,218	577.09	591.9	708.54	559.78
Long-Term Investments	172.06	170.1	164.54	161.42	116.11	71.52
Other Intangible Assets	201.29	206.75	142.46	147.82	156.07	75.22
Long-Term Accounts Receivable	-	-	21.15	2.77	6.87	10.3
Long-Term Deferred Tax Assets	57.74	57.49	65.22	65.83	44.07	41.28
Long-Term Deferred Charges	108.9	66.34	6.66	9.53	12.58	16.45
Other Long-Term Assets	98.16	113.14	71.07	67.25	51.49	43.9
Total Assets	13,033	13,736	14,438	15,210	10,805	10,009
Accounts Payable	4,112	4,799	5,173	5,213	4,795	4,536
Accrued Expenses	246.08	267.99	367.6	379.58	332.56	302.59
Short-Term Debt	762.32	640.35	688.26	880.8	879.07	3,057
Current Portion of Long-Term Debt	417.26	417.48	390	177.5	1	201
Current Portion of Leases	-	-	57.86	55.9	94.87	9.52
Current Income Taxes Payable	26.69	87.42	1.04	1.14	1.09	1.46
Current Unearned Revenue	580.95	573.52	196.07	137.49	92.34	57.61
Other Current Liabilities	293.8	206.21	175.49	218.14	130.82	215.92
Total Current Liabilities	6,439	6,992	7,049	7,064	6,327	8,382
Long-Term Debt	-	-	400	790	497.5	298.5
Long-Term Leases	14.03	13.72	37.38	62.32	127.02	24.85
Long-Term Unearned Revenue	297.69	278.13	210.47	192.92	172.23	175.73
Long-Term Deferred Tax Liabilities	24.41	24.14	32.18	34.06	9.08	3.26
Other Long-Term Liabilities	33.68	34.42	39.2	46.38	40.79	34.93
Total Liabilities	6,809	7,342	7,768	8,190	7,173	8,919
Common Stock	3,419	3,419	3,419	3,419	2,735	1,924
Additional Paid-In Capital	11,822	11,822	11,835	11,837	8,509	5,798
Retained Earnings	-9,211	-9,054	-8,776	-8,418	-7,745	-6,721
Comprehensive Income & Other	91.9	90.25	79.81	73.59	34.43	1.01
Total Common Equity	6,122	6,277	6,558	6,911	3,534	1,003
Minority Interest	101.86	116.75	111.05	109.64	97.09	87.59
Shareholders' Equity	6,224	6,394	6,669	7,021	3,631	1,090
Total Liabilities & Equity	13,033	13,736	14,438	15,210	10,805	10,009
Total Debt	1,194	1,072	1,573	1,967	1,599	3,591
Net Cash (Debt)	2,790	3,418	3,592	4,637	1,813	101.91
Net Cash Growth	8.40%	-4.83%	-22.54%	155.76%	1679.09%	-
Net Cash Per Share	0.81	0.98	1.01	1.58	0.78	0.05
Filing Date Shares Outstanding	3,419	3,419	3,419	3,419	2,735	1,924
Total Common Shares Outstanding	3,419	3,419	3,419	3,419	2,735	1,924
Working Capital	4,693	4,912	6,340	7,100	3,382	808.94
Book Value Per Share	1.79	1.84	1.92	2.02	1.29	0.52
Tangible Book Value	5,921	6,070	6,416	6,763	3,378	927.31
Tangible Book Value Per Share	1.73	1.78	1.88	1.98	1.24	0.48
Buildings	-	-	272.99	279.32	279.54	297.96
Machinery	-	-	926.21	903.04	909.53	919.36
Construction In Progress	-	-	15.17	-	-	-

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.