CICT Mobile Communication Technology Co., Ltd. (SHA: 688387)
China flag China · Delayed Price · Currency is CNY
6.93
+0.07 (1.02%)
Nov 13, 2024, 4:00 PM CST

CICT Mobile Communication Technology Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Net Income
-324.51-357.31-673.97-1,184-1,752-1,637
Upgrade
Depreciation & Amortization
125.52125.52197.66204.93107.2190.66
Upgrade
Other Amortization
16.3716.374.794.8113.9114.06
Upgrade
Loss (Gain) From Sale of Assets
-0.63-0.63-0.25-0.68-0.03-0.79
Upgrade
Asset Writedown & Restructuring Costs
245.06245.06262.95103.63163.91427.27
Upgrade
Loss (Gain) From Sale of Investments
-44.41-44.41-38.04-25.35-13.81-19.91
Upgrade
Provision & Write-off of Bad Debts
84.1784.1730.23-0.5952.2343.44
Upgrade
Other Operating Activities
901.2355.9964.84148.08169.19100.88
Upgrade
Change in Accounts Receivable
657.19657.19-509.07-790.5572.5527.07
Upgrade
Change in Inventory
-114.51-114.51-879.82-15.2-290.6-227.69
Upgrade
Change in Accounts Payable
-1,508-1,508932.0492.78600.59-188.79
Upgrade
Operating Cash Flow
35.58-842.45-612.08-1,465-879.7-878.43
Upgrade
Capital Expenditures
-320.33-106.72-83.51-256.41-126.85-165.16
Upgrade
Sale of Property, Plant & Equipment
0.040.680.011.520.312.93
Upgrade
Divestitures
5.750----
Upgrade
Investment in Securities
-1,270-100-1,20026.984.760.42
Upgrade
Other Investing Activities
28.449.3134.340.4210.29-
Upgrade
Investing Cash Flow
-1,556-156.72-1,249-227.49-111.48-161.81
Upgrade
Long-Term Debt Issued
-3001,4221,8244,0732,636
Upgrade
Short-Term Debt Repaid
----500--
Upgrade
Long-Term Debt Repaid
--761.01-1,584-3,445-3,760-2,304
Upgrade
Total Debt Repaid
-489.01-761.01-1,584-3,945-3,760-2,304
Upgrade
Net Debt Issued (Repaid)
-239.01-461.01-161.35-2,121313331.99
Upgrade
Issuance of Common Stock
--4,0383,6753,361615.62
Upgrade
Common Dividends Paid
-44.26-50.72-51.33-113.69-155.72-122.58
Upgrade
Other Financing Activities
30.38-5-22.65-1.56-141.65-21.52
Upgrade
Financing Cash Flow
-252.9-516.733,8031,4393,377803.52
Upgrade
Foreign Exchange Rate Adjustments
5.657.3410.69-3.26-6.2-0.19
Upgrade
Miscellaneous Cash Flow Adjustments
-----0-
Upgrade
Net Cash Flow
-1,768-1,5091,952-256.542,379-236.91
Upgrade
Free Cash Flow
-284.75-949.17-695.59-1,721-1,007-1,044
Upgrade
Free Cash Flow Margin
-4.24%-12.09%-10.05%-30.38%-22.23%-23.25%
Upgrade
Free Cash Flow Per Share
-0.08-0.27-0.24-0.74-0.52-
Upgrade
Cash Income Tax Paid
198.67228.58162.14117.55-32.66291.15
Upgrade
Levered Free Cash Flow
31.69-1,053-1,091-1,447-556.21-621.68
Upgrade
Unlevered Free Cash Flow
67.54-1,018-1,053-1,371-451.35-529.62
Upgrade
Change in Net Working Capital
-654.33700.75665.66560.92-604.41-510.65
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.