China Resources Microelectronics Limited (SHA: 688396)
China flag China · Delayed Price · Currency is CNY
53.00
-0.35 (-0.66%)
Nov 20, 2024, 3:00 PM CST

China Resources Microelectronics Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
922.421,4792,6172,268963.66400.76
Upgrade
Depreciation & Amortization
967.91967.91890.97777.5713.85692.64
Upgrade
Other Amortization
36.5336.5321.7329.7819.4616.53
Upgrade
Loss (Gain) From Sale of Assets
4.944.94-4.97-0.78-0.05-1.82
Upgrade
Asset Writedown & Restructuring Costs
6.026.0248.269.7415.4936.57
Upgrade
Loss (Gain) From Sale of Investments
-78.77-78.77-210.18-111.81-28.96-0
Upgrade
Provision & Write-off of Bad Debts
-2.09-2.09-1.240.92-0.92-32.31
Upgrade
Other Operating Activities
452.0253.95-40.9121.8259.66181.85
Upgrade
Change in Accounts Receivable
-503.29-503.29-595.7483.74-431.84-608.93
Upgrade
Change in Inventory
-73.28-73.28-349.78-253.8-74.22161.7
Upgrade
Change in Accounts Payable
-298.35-298.35621.29614.22599.76-267.48
Upgrade
Change in Other Net Operating Assets
133.93133.93100.69---
Upgrade
Operating Cash Flow
1,5791,7383,0583,4541,832576.26
Upgrade
Operating Cash Flow Growth
-19.24%-43.18%-11.47%88.55%217.92%-61.13%
Upgrade
Capital Expenditures
-1,566-5,205-2,135-1,266-572.64-612.31
Upgrade
Sale of Property, Plant & Equipment
6.2211.1765.084.222.051.6
Upgrade
Cash Acquisitions
-109.37-42.15-78.7--214.82-
Upgrade
Investment in Securities
-2,506-42.6961.12-682.06-539.1-579.5
Upgrade
Other Investing Activities
-1,095-1,12731.9441.3557.81,150
Upgrade
Investing Cash Flow
-5,271-6,405-2,056-1,902-1,267-40.71
Upgrade
Long-Term Debt Issued
-1,060847.99142.3833.631,480
Upgrade
Total Debt Issued
241,060847.99142.3833.631,480
Upgrade
Long-Term Debt Repaid
--75.82-977.44-1,025--1,469
Upgrade
Total Debt Repaid
-541.06-75.82-977.44-1,025--1,469
Upgrade
Net Debt Issued (Repaid)
-517.06983.69-129.45-882.1633.6310.61
Upgrade
Issuance of Common Stock
115.53--4,9904,254-
Upgrade
Common Dividends Paid
-200.37-326.97-253.48-122.32-78.87-155.07
Upgrade
Other Financing Activities
1,4612,995672.53-1,097244.45-35.19
Upgrade
Financing Cash Flow
858.943,651289.62,8894,453-179.65
Upgrade
Foreign Exchange Rate Adjustments
-6.3253.06163.22-40.45-65.7918.59
Upgrade
Net Cash Flow
-2,839-962.941,4564,4004,952374.49
Upgrade
Free Cash Flow
12.81-3,467923.282,1891,259-36.05
Upgrade
Free Cash Flow Growth
---57.81%73.78%--
Upgrade
Free Cash Flow Margin
0.13%-35.02%9.18%23.66%18.05%-0.63%
Upgrade
Free Cash Flow Per Share
0.01-2.620.701.701.09-0.04
Upgrade
Cash Income Tax Paid
333.86393.22452.09490.26293.7255.13
Upgrade
Levered Free Cash Flow
-54.2-3,959272.421,1671,100920.56
Upgrade
Unlevered Free Cash Flow
-23.38-3,918292.671,1841,125948.67
Upgrade
Change in Net Working Capital
74.31589.67-239.29-439.78-457.56-680.02
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.