Tianjin Meiteng Technology Co., Ltd (SHA:688420)
China · Delayed Price · Currency is CNY 27.30
-0.10 (-0.36%)
At close: Feb 13, 2026
SHA:688420 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 543.35 | 544.94 | 569.95 | 489.28 | 383.54 | 321.48 |
Other Revenue | 1.46 | 1.46 | - | - | - | - |
| 544.81 | 546.39 | 569.95 | 489.28 | 383.54 | 321.48 | |
Revenue Growth (YoY) | -12.95% | -4.13% | 16.49% | 27.57% | 19.30% | 33.14% |
Cost of Revenue | 349.56 | 344.56 | 336.9 | 228.35 | 163.08 | 119.16 |
Gross Profit | 195.25 | 201.84 | 233.04 | 260.93 | 220.45 | 202.32 |
Selling, General & Admin | 125.06 | 116.35 | 97.26 | 94.06 | 85.18 | 70.87 |
Research & Development | 56.37 | 65.46 | 68.71 | 54.42 | 52.68 | 42.26 |
Other Operating Expenses | 2.68 | -11.33 | -6.15 | -7.65 | -3.93 | -4.91 |
Operating Expenses | 221.75 | 198.7 | 183.4 | 147.63 | 142.42 | 114.37 |
Operating Income | -26.49 | 3.14 | 49.65 | 113.29 | 78.03 | 87.95 |
Interest Expense | -0.37 | -0.47 | -0.2 | -0.17 | - | -0.06 |
Interest & Investment Income | 13.6 | 19.04 | 18.63 | 1.04 | 0.66 | 0.03 |
Other Non Operating Income (Expenses) | -1.19 | -0.73 | 0.24 | -0.23 | -0.41 | 0.03 |
EBT Excluding Unusual Items | -14.44 | 20.97 | 68.32 | 113.93 | 78.28 | 87.95 |
Gain (Loss) on Sale of Investments | -0.25 | -0.25 | -0.11 | -1.96 | -2.56 | -2.13 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.14 | - |
Asset Writedown | 2.53 | 0.04 | 0.2 | 0.02 | - | - |
Other Unusual Items | 14.02 | 14.14 | 9.5 | 26.66 | 18.41 | 18.28 |
Pretax Income | 1.86 | 34.91 | 77.91 | 138.64 | 93.99 | 104.1 |
Income Tax Expense | -7.22 | -4.45 | 3.69 | 14.1 | 8.05 | 12.35 |
Earnings From Continuing Operations | 9.08 | 39.36 | 74.22 | 124.54 | 85.94 | 91.75 |
Minority Interest in Earnings | 3.43 | 1.32 | 0.01 | -0.01 | - | - |
Net Income | 12.51 | 40.68 | 74.24 | 124.53 | 85.94 | 91.75 |
Net Income to Common | 12.51 | 40.68 | 74.24 | 124.53 | 85.94 | 91.75 |
Net Income Growth | -83.45% | -45.21% | -40.39% | 44.90% | -6.32% | 44.98% |
Shares Outstanding (Basic) | 90 | 87 | 88 | 66 | 66 | 64 |
Shares Outstanding (Diluted) | 90 | 87 | 88 | 66 | 66 | 64 |
Shares Change (YoY) | 3.17% | -2.07% | 33.42% | 0.19% | 3.04% | 80.46% |
EPS (Basic) | 0.14 | 0.47 | 0.84 | 1.88 | 1.30 | 1.43 |
EPS (Diluted) | 0.14 | 0.47 | 0.84 | 1.88 | 1.30 | 1.43 |
EPS Growth | -83.96% | -44.05% | -55.32% | 44.62% | -9.09% | -19.66% |
Free Cash Flow | -77.81 | -139.38 | -110.94 | 27.49 | 24.09 | 10.75 |
Free Cash Flow Per Share | -0.86 | -1.61 | -1.25 | 0.41 | 0.36 | 0.17 |
Dividend Per Share | 0.150 | 0.150 | 0.300 | 0.350 | - | 0.150 |
Dividend Growth | -50.00% | -50.00% | -14.29% | - | - | - |
Gross Margin | 35.84% | 36.94% | 40.89% | 53.33% | 57.48% | 62.93% |
Operating Margin | -4.86% | 0.57% | 8.71% | 23.16% | 20.34% | 27.36% |
Profit Margin | 2.30% | 7.44% | 13.03% | 25.45% | 22.41% | 28.54% |
Free Cash Flow Margin | -14.28% | -25.51% | -19.47% | 5.62% | 6.28% | 3.34% |
EBITDA | -17.87 | 10.34 | 54.95 | 116.43 | 80.75 | 89.31 |
EBITDA Margin | -3.28% | 1.89% | 9.64% | 23.80% | 21.05% | 27.78% |
D&A For EBITDA | 8.62 | 7.2 | 5.3 | 3.13 | 2.72 | 1.37 |
EBIT | -26.49 | 3.14 | 49.65 | 113.29 | 78.03 | 87.95 |
EBIT Margin | -4.86% | 0.57% | 8.71% | 23.16% | 20.34% | 27.36% |
Effective Tax Rate | - | - | 4.73% | 10.17% | 8.56% | 11.87% |
Revenue as Reported | 544.81 | 546.39 | 569.95 | 489.28 | 383.54 | 321.48 |
Advertising Expenses | - | 1.08 | 0.77 | 0.13 | 1.1 | 0.5 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.