Farsoon Technologies Co., Ltd. (SHA:688433)
China
· Delayed Price · Currency is CNY 45.43
-0.03 (-0.07%)
At close: Apr 2, 2025, 2:57 PM CST
Farsoon Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 490.41 | 604.62 | 454.18 | 332.21 | 217.12 | Upgrade
|
| Other Revenue | 1.56 | 1.42 | 2.39 | 1.85 | 0.16 | Upgrade
|
| Revenue | 491.97 | 606.04 | 456.57 | 334.06 | 217.27 | Upgrade
|
| Revenue Growth (YoY) | -18.82% | 32.74% | 36.68% | 53.75% | 40.13% | Upgrade
|
| Cost of Revenue | 261.34 | 299.44 | 213.61 | 145.32 | 92.57 | Upgrade
|
| Gross Profit | 230.62 | 306.6 | 242.96 | 188.74 | 124.7 | Upgrade
|
| Selling, General & Admin | 104.4 | 105.57 | 88.45 | 71.12 | 54.52 | Upgrade
|
| Research & Development | 86.8 | 79.67 | 54.89 | 39.03 | 31.41 | Upgrade
|
| Other Operating Expenses | -6.56 | -1.32 | -14.36 | -51.63 | -8.76 | Upgrade
|
| Operating Expenses | 193.03 | 193.81 | 141.05 | 63.18 | 83.22 | Upgrade
|
| Operating Income | 37.6 | 112.79 | 101.91 | 125.56 | 41.48 | Upgrade
|
| Interest Expense | -0.85 | -0.57 | -0.32 | -0.22 | - | Upgrade
|
| Interest & Investment Income | 14.88 | 14.25 | 3.36 | 5.19 | 7.24 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.93 | 4.63 | 6.33 | -2.77 | -2.98 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.26 | -1 | 0.17 | -0.12 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 54.82 | 130.1 | 111.44 | 127.63 | 45.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.72 | - | -0.27 | -0.35 | 0.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.33 | 1.04 | 0.39 | 0.39 | 0.01 | Upgrade
|
| Asset Writedown | -0.04 | -0.04 | -0.01 | -0 | -0.01 | Upgrade
|
| Other Unusual Items | 14.67 | 12.41 | 0.01 | 0.27 | - | Upgrade
|
| Pretax Income | 66.39 | 143.51 | 111.55 | 127.94 | 46.09 | Upgrade
|
| Income Tax Expense | -0.82 | 12.35 | 12.39 | 10.54 | 5.13 | Upgrade
|
| Net Income | 67.21 | 131.16 | 99.17 | 117.4 | 40.96 | Upgrade
|
| Net Income to Common | 67.21 | 131.16 | 99.17 | 117.4 | 40.96 | Upgrade
|
| Net Income Growth | -48.76% | 32.26% | -15.53% | 186.60% | 128.19% | Upgrade
|
| Shares Outstanding (Basic) | 420 | 397 | 367 | 356 | - | Upgrade
|
| Shares Outstanding (Diluted) | 420 | 397 | 367 | 356 | - | Upgrade
|
| Shares Change (YoY) | 5.68% | 8.22% | 3.24% | - | - | Upgrade
|
| EPS (Basic) | 0.16 | 0.33 | 0.27 | 0.33 | - | Upgrade
|
| EPS (Diluted) | 0.16 | 0.33 | 0.27 | 0.33 | - | Upgrade
|
| EPS Growth | -51.52% | 22.22% | -18.18% | - | - | Upgrade
|
| Free Cash Flow | -212.43 | -167.11 | -9.37 | -104.92 | 50.95 | Upgrade
|
| Free Cash Flow Per Share | -0.51 | -0.42 | -0.03 | -0.29 | - | Upgrade
|
| Dividend Per Share | 0.049 | 0.096 | - | - | - | Upgrade
|
| Dividend Growth | -49.06% | - | - | - | - | Upgrade
|
| Gross Margin | 46.88% | 50.59% | 53.22% | 56.50% | 57.39% | Upgrade
|
| Operating Margin | 7.64% | 18.61% | 22.32% | 37.59% | 19.09% | Upgrade
|
| Profit Margin | 13.66% | 21.64% | 21.72% | 35.14% | 18.85% | Upgrade
|
| Free Cash Flow Margin | -43.18% | -27.57% | -2.05% | -31.41% | 23.45% | Upgrade
|
| EBITDA | 51.72 | 127.87 | 110.66 | 132.99 | 49.44 | Upgrade
|
| EBITDA Margin | 10.51% | 21.10% | 24.24% | 39.81% | 22.76% | Upgrade
|
| D&A For EBITDA | 14.13 | 15.08 | 8.75 | 7.44 | 7.96 | Upgrade
|
| EBIT | 37.6 | 112.79 | 101.91 | 125.56 | 41.48 | Upgrade
|
| EBIT Margin | 7.64% | 18.61% | 22.32% | 37.59% | 19.09% | Upgrade
|
| Effective Tax Rate | - | 8.60% | 11.11% | 8.24% | 11.12% | Upgrade
|
| Revenue as Reported | 491.97 | 606.04 | 456.57 | 334.06 | - | Upgrade
|
| Advertising Expenses | 10.5 | 9.91 | 4.79 | 3.32 | 2.05 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.