GRIPM Advanced Materials Co., Ltd. (SHA:688456)
China · Delayed Price · Currency is CNY 62.53
-2.21 (-3.41%)
Feb 13, 2026, 3:00 PM CST
GRIPM Advanced Materials Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,695 | 3,204 | 2,670 | 2,766 | 2,774 | 1,722 |
Other Revenue | 24.97 | 24.97 | 11.39 | 14.6 | 6.85 | 14.41 |
| 3,719 | 3,229 | 2,681 | 2,781 | 2,781 | 1,736 | |
Revenue Growth (YoY) | 22.65% | 20.44% | -3.58% | -0.01% | 60.16% | 1.43% |
Cost of Revenue | 3,449 | 2,984 | 2,460 | 2,577 | 2,544 | 1,561 |
Gross Profit | 270.12 | 244.59 | 221.3 | 203.44 | 236.59 | 175.03 |
Selling, General & Admin | 87.07 | 81.2 | 81.26 | 67.32 | 67.51 | 57.13 |
Research & Development | 114.57 | 110.68 | 105.6 | 91.51 | 101.3 | 64.6 |
Other Operating Expenses | 11.15 | 8.92 | 7.8 | 4.45 | 7.11 | 6.15 |
Operating Expenses | 214.33 | 203.42 | 194.66 | 163.02 | 176.78 | 127.5 |
Operating Income | 55.79 | 41.17 | 26.64 | 40.42 | 59.81 | 47.53 |
Interest Expense | -8.15 | -7.2 | -4.96 | -3.91 | -2.02 | -2.36 |
Interest & Investment Income | 1.23 | 2.18 | 1.38 | 1.56 | 14.07 | 0.58 |
Currency Exchange Gain (Loss) | 0.41 | 0.41 | 1.85 | 9.11 | 0.74 | 0.16 |
Other Non Operating Income (Expenses) | -6.12 | -1.76 | -1.82 | -1.63 | -2.03 | -0.96 |
EBT Excluding Unusual Items | 43.17 | 34.81 | 23.08 | 45.54 | 70.56 | 44.95 |
Gain (Loss) on Sale of Investments | 1.35 | -4.19 | -0.86 | -3.3 | 0.08 | 0.12 |
Gain (Loss) on Sale of Assets | -0.06 | 2.65 | 10.07 | 0.55 | -0.03 | 75.67 |
Asset Writedown | - | - | - | -3.38 | - | - |
Other Unusual Items | 31.48 | 31.29 | 29.6 | 20.31 | 15.32 | 27.84 |
Pretax Income | 75.94 | 64.57 | 61.88 | 59.73 | 85.94 | 148.58 |
Income Tax Expense | 3.21 | 3.16 | 3.45 | 3.22 | 4.73 | 16.41 |
Earnings From Continuing Operations | 72.73 | 61.41 | 58.43 | 56.51 | 81.21 | 132.17 |
Minority Interest in Earnings | -2.04 | -2.03 | -3.31 | -1.07 | 0.02 | - |
Net Income | 70.68 | 59.38 | 55.12 | 55.44 | 81.23 | 132.17 |
Net Income to Common | 70.68 | 59.38 | 55.12 | 55.44 | 81.23 | 132.17 |
Net Income Growth | 23.32% | 7.73% | -0.59% | -31.74% | -38.54% | 119.58% |
Shares Outstanding (Basic) | 104 | 104 | 104 | 105 | 97 | 74 |
Shares Outstanding (Diluted) | 104 | 104 | 104 | 105 | 97 | 74 |
Shares Change (YoY) | -0.19% | 0.17% | -0.59% | 8.18% | 30.97% | 4.27% |
EPS (Basic) | 0.68 | 0.57 | 0.53 | 0.53 | 0.84 | 1.79 |
EPS (Diluted) | 0.68 | 0.57 | 0.53 | 0.53 | 0.84 | 1.79 |
EPS Growth | 23.56% | 7.55% | - | -36.91% | -53.07% | 110.59% |
Free Cash Flow | 50 | -43.88 | -87.52 | -48.07 | -69.24 | -23.34 |
Free Cash Flow Per Share | 0.48 | -0.42 | -0.84 | -0.46 | -0.72 | -0.32 |
Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.200 | 0.240 | 0.150 |
Dividend Growth | - | - | - | -16.67% | 60.00% | - |
Gross Margin | 7.26% | 7.58% | 8.25% | 7.32% | 8.51% | 10.08% |
Operating Margin | 1.50% | 1.27% | 0.99% | 1.45% | 2.15% | 2.74% |
Profit Margin | 1.90% | 1.84% | 2.06% | 1.99% | 2.92% | 7.61% |
Free Cash Flow Margin | 1.34% | -1.36% | -3.26% | -1.73% | -2.49% | -1.34% |
EBITDA | 94.41 | 74.13 | 52.05 | 63.89 | 82.26 | 67.49 |
EBITDA Margin | 2.54% | 2.30% | 1.94% | 2.30% | 2.96% | 3.89% |
D&A For EBITDA | 38.62 | 32.96 | 25.41 | 23.47 | 22.45 | 19.96 |
EBIT | 55.79 | 41.17 | 26.64 | 40.42 | 59.81 | 47.53 |
EBIT Margin | 1.50% | 1.27% | 0.99% | 1.45% | 2.15% | 2.74% |
Effective Tax Rate | 4.22% | 4.89% | 5.58% | 5.38% | 5.50% | 11.04% |
Revenue as Reported | 3,719 | 3,229 | 2,681 | 2,781 | 2,781 | 1,736 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.