United Nova Technology Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	8,182	6,509	5,324	3,958	2,004
Other Revenue	-	-	-	647.91	19.7
Revenue	8,182	6,509	5,324	4,606	2,024
Revenue Growth (YoY)	25.70%	22.25%	15.59%	127.59%	173.82%
Cost of Revenue	10,078	7,476	6,753	5,211	2,635
Gross Profit	-1,896	-966.76	-1,428	-604.9	-611.39
Selling, General & Admin	-	181.66	132.12	124.84	86.78
Research & Development	-	1,785	1,497	817.35	593.53
Other Operating Expenses	-	-884.62	-354.34	17.93	11.44
Operating Expenses	-	1,083	1,276	960.62	691.87
Operating Income	-1,896	-2,050	-2,704	-1,566	-1,303
Interest Expense	-	-354.29	-415.41	-320.17	-155.23
Interest & Investment Income	-	109.66	125.84	56.01	15.94
Currency Exchange Gain (Loss)	-	-16.09	-2.17	-51.09	-7.77
Other Non Operating Income (Expenses)	0.72	-3.64	-8.06	-6.93	-4.68
EBT Excluding Unusual Items	-1,896	-2,314	-3,004	-1,888	-1,455
Gain (Loss) on Sale of Investments	-	2.4	35	-18.43	-
Gain (Loss) on Sale of Assets	-	62.02	26.67	15.37	5.88
Asset Writedown	-	-	-	-	-106.47
Other Unusual Items	-	3.28	0.7	295.73	148.83
Pretax Income	-1,896	-2,247	-2,941	-1,595	-1,407
Income Tax Expense	-1,321	-	-	-	-
Earnings From Continuing Operations	-574.27	-2,247	-2,941	-1,595	-1,407
Minority Interest in Earnings	-	1,284	983.1	506.59	171.06
Net Income	-574.27	-962.16	-1,958	-1,088	-1,236
Net Income to Common	-574.27	-962.16	-1,958	-1,088	-1,236
Shares Outstanding (Basic)	7,178	6,873	6,120	5,183	4,943
Shares Outstanding (Diluted)	7,178	6,873	6,120	5,183	4,943
Shares Change (YoY)	4.45%	12.30%	18.07%	4.86%	48.36%
EPS (Basic)	-0.08	-0.14	-0.32	-0.21	-0.25
EPS (Diluted)	-0.08	-0.14	-0.32	-0.21	-0.25
Free Cash Flow	-	-1,656	-7,723	-9,381	-4,539
Free Cash Flow Per Share	-	-0.24	-1.26	-1.81	-0.92
Gross Margin	-23.18%	-14.85%	-26.82%	-13.13%	-30.21%
Operating Margin	-23.18%	-31.49%	-50.78%	-33.99%	-64.39%
Profit Margin	-7.02%	-14.78%	-36.78%	-23.63%	-61.06%
Free Cash Flow Margin	-	-25.44%	-145.05%	-203.66%	-224.28%
EBITDA	2,026	1,872	707.23	501.49	-62.06
EBITDA Margin	24.76%	28.76%	13.28%	10.89%	-3.07%
D&A For EBITDA	3,922	3,922	3,411	2,067	1,241
EBIT	-1,896	-2,050	-2,704	-1,566	-1,303
EBIT Margin	-23.18%	-31.49%	-50.78%	-33.99%	-64.39%
Revenue as Reported	-	6,509	5,324	4,606	2,024
Advertising Expenses	-	1.11	0.79	0.01	0.09

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.