CSI Solar Co., Ltd. (SHA:688472)
China
· Delayed Price · Currency is CNY 9.53
+0.52 (5.77%)
At close: May 12, 2025, 2:57 PM CST
CSI Solar Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 44,403 | 45,414 | 50,416 | 46,692 | 27,406 | 22,893 | Upgrade
|
| Other Revenue | 750.57 | 750.57 | 893.98 | 844.26 | 604.38 | 386.27 | Upgrade
|
| Revenue | 45,154 | 46,165 | 51,310 | 47,536 | 28,010 | 23,279 | Upgrade
|
| Revenue Growth (YoY) | -7.99% | -10.03% | 7.94% | 69.71% | 20.32% | 7.38% | Upgrade
|
| Cost of Revenue | 40,382 | 40,349 | 45,103 | 42,176 | 25,492 | 19,267 | Upgrade
|
| Gross Profit | 4,772 | 5,816 | 6,207 | 5,360 | 2,518 | 4,012 | Upgrade
|
| Selling, General & Admin | 2,786 | 2,673 | 2,440 | 2,258 | 1,995 | 1,743 | Upgrade
|
| Research & Development | 762.24 | 829.57 | 678.69 | 455.67 | 367.9 | 306.91 | Upgrade
|
| Other Operating Expenses | -1,095 | -714.05 | -242.2 | 105.39 | -145.88 | -65.66 | Upgrade
|
| Operating Expenses | 2,558 | 2,895 | 2,932 | 2,848 | 2,267 | 2,009 | Upgrade
|
| Operating Income | 2,214 | 2,921 | 3,275 | 2,512 | 250.88 | 2,002 | Upgrade
|
| Interest Expense | -535.09 | -486.34 | -449.52 | -364.29 | -260.73 | -358.23 | Upgrade
|
| Interest & Investment Income | 392.89 | 425.91 | 290.96 | 111.87 | 310.43 | 318.49 | Upgrade
|
| Currency Exchange Gain (Loss) | 189.05 | 189.05 | 324.22 | 567.16 | -217.57 | -509.73 | Upgrade
|
| Other Non Operating Income (Expenses) | -75.82 | -49.41 | -70.92 | 73.48 | -29.16 | 12.81 | Upgrade
|
| EBT Excluding Unusual Items | 2,185 | 3,000 | 3,369 | 2,900 | 53.85 | 1,466 | Upgrade
|
| Gain (Loss) on Sale of Investments | -133.09 | -121.92 | -79.37 | -231.52 | -17.94 | 99.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | -35.65 | -3.26 | 37.1 | 40.64 | 7.2 | -1.79 | Upgrade
|
| Asset Writedown | -328.46 | -494.73 | -63.51 | -427.01 | -38.28 | -95.07 | Upgrade
|
| Legal Settlements | - | - | - | - | 123.1 | - | Upgrade
|
| Other Unusual Items | 199.34 | 191.06 | -76.93 | 330 | - | - | Upgrade
|
| Pretax Income | 1,895 | 2,580 | 3,193 | 2,619 | 128.99 | 1,497 | Upgrade
|
| Income Tax Expense | 170.41 | 345.12 | 305.67 | 469.08 | 86.55 | -125.77 | Upgrade
|
| Earnings From Continuing Operations | 1,725 | 2,235 | 2,887 | 2,150 | 42.45 | 1,623 | Upgrade
|
| Minority Interest in Earnings | -8.82 | 12.74 | 16.37 | 7.2 | -7.46 | -9.9 | Upgrade
|
| Net Income | 1,716 | 2,247 | 2,903 | 2,157 | 34.98 | 1,613 | Upgrade
|
| Net Income to Common | 1,716 | 2,247 | 2,903 | 2,157 | 34.98 | 1,613 | Upgrade
|
| Net Income Growth | -33.07% | -22.60% | 34.61% | 6065.37% | -97.83% | -7.99% | Upgrade
|
| Shares Outstanding (Basic) | 3,961 | 3,684 | 3,416 | 3,081 | 3,066 | 2,884 | Upgrade
|
| Shares Outstanding (Diluted) | 3,961 | 3,684 | 3,416 | 3,081 | 3,066 | 2,884 | Upgrade
|
| Shares Change (YoY) | 11.44% | 7.86% | 10.86% | 0.50% | 6.30% | - | Upgrade
|
| EPS (Basic) | 0.43 | 0.61 | 0.85 | 0.70 | 0.01 | 0.56 | Upgrade
|
| EPS (Diluted) | 0.43 | 0.61 | 0.85 | 0.70 | 0.01 | 0.56 | Upgrade
|
| EPS Growth | -39.94% | -28.23% | 21.43% | 6900.00% | -98.21% | - | Upgrade
|
| Free Cash Flow | -3,032 | -5,438 | 30.52 | 1,440 | -4,508 | 4,138 | Upgrade
|
| Free Cash Flow Per Share | -0.77 | -1.48 | 0.01 | 0.47 | -1.47 | 1.44 | Upgrade
|
| Dividend Per Share | 0.093 | 0.093 | 0.120 | - | - | - | Upgrade
|
| Dividend Growth | -21.89% | -21.89% | - | - | - | - | Upgrade
|
| Gross Margin | 10.57% | 12.60% | 12.10% | 11.28% | 8.99% | 17.23% | Upgrade
|
| Operating Margin | 4.90% | 6.33% | 6.38% | 5.29% | 0.90% | 8.60% | Upgrade
|
| Profit Margin | 3.80% | 4.87% | 5.66% | 4.54% | 0.13% | 6.93% | Upgrade
|
| Free Cash Flow Margin | -6.71% | -11.78% | 0.06% | 3.03% | -16.10% | 17.78% | Upgrade
|
| EBITDA | 5,652 | 6,083 | 5,331 | 4,044 | 1,911 | 3,478 | Upgrade
|
| EBITDA Margin | 12.52% | 13.18% | 10.39% | 8.51% | 6.82% | 14.94% | Upgrade
|
| D&A For EBITDA | 3,438 | 3,162 | 2,056 | 1,532 | 1,661 | 1,476 | Upgrade
|
| EBIT | 2,214 | 2,921 | 3,275 | 2,512 | 250.88 | 2,002 | Upgrade
|
| EBIT Margin | 4.90% | 6.33% | 6.38% | 5.29% | 0.90% | 8.60% | Upgrade
|
| Effective Tax Rate | 8.99% | 13.38% | 9.57% | 17.91% | 67.09% | - | Upgrade
|
| Revenue as Reported | 45,154 | 46,165 | 51,310 | 47,536 | - | - | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.