CSI Solar Co., Ltd. (SHA: 688472)
China flag China · Delayed Price · Currency is CNY
12.49
+0.05 (0.40%)
Dec 20, 2024, 4:00 PM CST

CSI Solar Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Net Income
2,0182,9032,15734.981,6131,753
Upgrade
Depreciation & Amortization
2,1472,1471,5781,7501,4761,090
Upgrade
Other Amortization
70.1270.126050.9937.0137.41
Upgrade
Loss (Gain) From Sale of Assets
-37.1-37.1-40.64-7.21.79-3.16
Upgrade
Asset Writedown & Restructuring Costs
869.23869.23480.31109.26375.85351.32
Upgrade
Loss (Gain) From Sale of Investments
107.07107.07167.59-276.75-199.46-
Upgrade
Stock-Based Compensation
26.2626.2638.4989.81182.1864.22
Upgrade
Provision & Write-off of Bad Debts
68.0968.0936.9752.5622.89-
Upgrade
Other Operating Activities
-1,835405.46421.03316.65256.13451.34
Upgrade
Change in Accounts Receivable
1,2191,219-5,991-3,111189.39-1,520
Upgrade
Change in Inventory
541.82541.82-2,516-3,0472,032-1,569
Upgrade
Change in Accounts Payable
136.18136.189,2572,682847.294,336
Upgrade
Change in Other Net Operating Assets
163.17163.17245.47-73.51-192.4426.37
Upgrade
Operating Cash Flow
5,1098,2355,662-1,6656,7425,128
Upgrade
Operating Cash Flow Growth
-42.69%45.44%--31.47%142.13%
Upgrade
Capital Expenditures
-8,530-8,204-4,222-2,843-2,604-2,325
Upgrade
Sale of Property, Plant & Equipment
63.2643.7139.0432.2616.9130.53
Upgrade
Divestitures
19.331.03392.09241.88-66.81-369.89
Upgrade
Investment in Securities
-1,236-936.12-500.23154.0234.94-160.72
Upgrade
Other Investing Activities
231.11384.6272.7927.661,54064.36
Upgrade
Investing Cash Flow
-9,453-8,711-4,019-2,388-1,079-2,761
Upgrade
Long-Term Debt Issued
-13,5359,6779,71511,05913,262
Upgrade
Long-Term Debt Repaid
--9,926-9,429-7,530-13,809-13,949
Upgrade
Net Debt Issued (Repaid)
6,8323,609247.082,185-2,750-687.13
Upgrade
Issuance of Common Stock
-6,737--389.08-
Upgrade
Common Dividends Paid
-852.67-440.93-359.23-157.41-1,213-582.04
Upgrade
Other Financing Activities
-2,124-2,710-267.23-83.74112.88112.76
Upgrade
Financing Cash Flow
3,8567,194-379.381,944-3,461-1,156
Upgrade
Foreign Exchange Rate Adjustments
-28.248.33131.15-64.88-425.3334.58
Upgrade
Net Cash Flow
-516.686,7261,395-2,1741,7771,245
Upgrade
Free Cash Flow
-3,42230.521,440-4,5084,1382,803
Upgrade
Free Cash Flow Growth
--97.88%--47.63%-
Upgrade
Free Cash Flow Margin
-7.38%0.06%3.03%-16.10%17.78%12.93%
Upgrade
Free Cash Flow Per Share
-0.920.010.47-1.471.43-
Upgrade
Cash Interest Paid
---26.6227.5350.22
Upgrade
Cash Income Tax Paid
1,9651,522897.56577.8314.01109.53
Upgrade
Levered Free Cash Flow
-9,820-1,6024,739-4,0274,2653,054
Upgrade
Unlevered Free Cash Flow
-9,521-1,3214,967-3,8644,4893,385
Upgrade
Change in Net Working Capital
4,882-2,597-5,9433,068-4,146-2,958
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.