Sansec Technology Co., Ltd. (SHA:688489)
51.32
-1.32 (-2.51%)
Last updated: Oct 10, 2025, 10:57 AM CST
Sansec Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Net Income | -0.98 | 42.12 | 67.28 | 107.23 | 74.7 | 52.31 | Upgrade |
Depreciation & Amortization | 41.29 | 37.91 | 19.58 | 6.91 | 6.23 | 3.05 | Upgrade |
Other Amortization | 15.38 | 10.29 | 4.53 | 3.55 | 2.01 | 1.87 | Upgrade |
Loss (Gain) From Sale of Assets | -0.1 | -0.32 | - | 0.09 | -0 | -0.03 | Upgrade |
Asset Writedown & Restructuring Costs | 0.05 | 0.21 | -0 | 8.98 | 0.02 | 4.37 | Upgrade |
Loss (Gain) From Sale of Investments | -11.46 | -13.17 | -1.3 | - | - | 0.07 | Upgrade |
Provision & Write-off of Bad Debts | 18.28 | 22.59 | 5.79 | 2.23 | 4.42 | 4.26 | Upgrade |
Other Operating Activities | 12.92 | 13.92 | 14.35 | 0.21 | 0.38 | 0.39 | Upgrade |
Change in Accounts Receivable | -131.38 | -194.16 | -38.4 | -156.43 | -70.03 | -72.76 | Upgrade |
Change in Inventory | 0.31 | -8.27 | -23.01 | 1.72 | -7.09 | 2.49 | Upgrade |
Change in Accounts Payable | 47.6 | 102.94 | 46.03 | 26.65 | 21.4 | 7.48 | Upgrade |
Change in Other Net Operating Assets | 14.89 | 9.72 | - | - | - | - | Upgrade |
Operating Cash Flow | -3.81 | 21.79 | 87.28 | -6 | 30.28 | 1.55 | Upgrade |
Operating Cash Flow Growth | - | -75.04% | - | - | 1855.04% | -92.68% | Upgrade |
Capital Expenditures | -94.63 | -107.87 | -88.38 | -19.88 | -71.03 | -4.65 | Upgrade |
Sale of Property, Plant & Equipment | 0.04 | 0.19 | 0.1 | 0 | 0.01 | 0.03 | Upgrade |
Cash Acquisitions | -173.05 | -173.05 | -118.8 | - | - | - | Upgrade |
Divestitures | - | - | - | - | - | -1.17 | Upgrade |
Investment in Securities | -204.71 | 173.78 | -320 | - | - | - | Upgrade |
Other Investing Activities | 6.88 | 7.81 | 1.3 | - | 0.08 | 0.06 | Upgrade |
Investing Cash Flow | -465.47 | -99.15 | -525.78 | -19.87 | -70.94 | -5.73 | Upgrade |
Short-Term Debt Issued | - | - | - | - | 5.9 | 10 | Upgrade |
Total Debt Issued | - | - | - | - | 5.9 | 10 | Upgrade |
Short-Term Debt Repaid | - | -9.46 | - | -5 | -10.9 | -10 | Upgrade |
Long-Term Debt Repaid | - | -18.49 | -10.44 | -3.2 | -4.53 | - | Upgrade |
Total Debt Repaid | -24.1 | -27.95 | -10.44 | -8.2 | -15.43 | -10 | Upgrade |
Net Debt Issued (Repaid) | -24.1 | -27.95 | -10.44 | -8.2 | -9.53 | - | Upgrade |
Issuance of Common Stock | 1.14 | 0.51 | 1.49 | 1,404 | 2.41 | 137.33 | Upgrade |
Repurchase of Common Stock | -79.97 | -79.97 | - | - | - | - | Upgrade |
Common Dividends Paid | -20.72 | -27.79 | -33.15 | -0.07 | -0.22 | -0.42 | Upgrade |
Other Financing Activities | 64.34 | -3.64 | -38.39 | -32.99 | - | - | Upgrade |
Financing Cash Flow | -59.32 | -138.84 | -80.49 | 1,362 | -7.34 | 136.91 | Upgrade |
Foreign Exchange Rate Adjustments | 0.14 | 0.18 | 0.02 | -0 | -0 | 0.06 | Upgrade |
Net Cash Flow | -528.45 | -216.03 | -518.98 | 1,337 | -48 | 132.79 | Upgrade |
Free Cash Flow | -98.44 | -86.09 | -1.11 | -25.88 | -40.76 | -3.1 | Upgrade |
Free Cash Flow Margin | -19.73% | -18.19% | -0.31% | -7.62% | -15.08% | -1.53% | Upgrade |
Free Cash Flow Per Share | -0.88 | -0.76 | -0.01 | -0.29 | -0.48 | -0.04 | Upgrade |
Cash Income Tax Paid | 35.51 | 21.34 | 22.27 | 25.97 | 21.76 | 15.45 | Upgrade |
Levered Free Cash Flow | -96.97 | -147.3 | -60.86 | -71.09 | -71.33 | -18.39 | Upgrade |
Unlevered Free Cash Flow | -96.41 | -146.48 | -60.33 | -70.96 | -71.1 | -18.19 | Upgrade |
Change in Working Capital | -79.18 | -91.77 | -22.96 | -135.2 | -57.48 | -64.73 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.