Smarter Microelectronics (Guangzhou) Co., Ltd. (SHA:688512)
China · Delayed Price · Currency is CNY 12.19
+0.16 (1.33%)
Jan 21, 2026, 4:00 PM EST
SHA:688512 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 708.26 | 523.99 | 552.02 | 356.68 | 513.95 | 207.29 | |
Revenue Growth (YoY) | 31.71% | -5.08% | 54.77% | -30.60% | 147.93% | - |
Cost of Revenue | 723.43 | 578.94 | 548.06 | 306.77 | 455.04 | 202.1 |
Gross Profit | -15.17 | -54.95 | 3.97 | 49.91 | 58.91 | 5.2 |
Selling, General & Admin | 121.52 | 132.28 | 139.19 | 171.1 | 285.11 | 47.46 |
Research & Development | 186.94 | 243.55 | 320.09 | 259.53 | 146.47 | 75.38 |
Other Operating Expenses | -66.34 | -0.26 | 0.32 | 0.24 | 0.28 | 0.11 |
Operating Expenses | 244.62 | 379.93 | 460.46 | 431.2 | 432.04 | 122.72 |
Operating Income | -259.79 | -434.88 | -456.49 | -381.29 | -373.13 | -117.52 |
Interest Expense | -5.95 | -2.46 | -0.57 | -0.61 | -0.7 | - |
Interest & Investment Income | 21 | 19.86 | 20.44 | 21.41 | 8.01 | 2.79 |
Currency Exchange Gain (Loss) | 7.97 | 7.97 | 1.04 | -1.01 | -2.03 | -2.3 |
Other Non Operating Income (Expenses) | -0.68 | 0.26 | -0.95 | -0.52 | -0.58 | -0.16 |
EBT Excluding Unusual Items | -237.44 | -409.25 | -436.54 | -362.02 | -368.43 | -117.19 |
Gain (Loss) on Sale of Investments | 11.49 | 15.42 | 7.75 | - | 0.06 | 0 |
Gain (Loss) on Sale of Assets | 0.02 | 0.03 | 0.22 | 0.02 | 0.01 | - |
Asset Writedown | 8.09 | -0 | -0.02 | - | - | -0.01 |
Other Unusual Items | 14.38 | 14.33 | 21.14 | 24.76 | 37.42 | 9.06 |
Pretax Income | -203.46 | -379.46 | -407.44 | -337.24 | -330.94 | -108.13 |
Income Tax Expense | 58.99 | 58.96 | 1.07 | -32.33 | -12.81 | -11.94 |
Net Income | -262.46 | -438.42 | -408.51 | -304.91 | -318.13 | -96.19 |
Net Income to Common | -262.46 | -438.42 | -408.51 | -304.91 | -318.13 | -96.19 |
Shares Outstanding (Basic) | 465 | 457 | 430 | 396 | 386 | - |
Shares Outstanding (Diluted) | 465 | 457 | 430 | 396 | 386 | - |
Shares Change (YoY) | 2.14% | 6.20% | 8.59% | 2.57% | - | - |
EPS (Basic) | -0.56 | -0.96 | -0.95 | -0.77 | -0.82 | - |
EPS (Diluted) | -0.56 | -0.96 | -0.95 | -0.77 | -0.82 | - |
Free Cash Flow | -335.03 | -364.28 | -264.19 | -519.22 | -453.67 | -111.76 |
Free Cash Flow Per Share | -0.72 | -0.80 | -0.61 | -1.31 | -1.18 | - |
Gross Margin | -2.14% | -10.49% | 0.72% | 13.99% | 11.46% | 2.51% |
Operating Margin | -36.68% | -82.99% | -82.69% | -106.90% | -72.60% | -56.69% |
Profit Margin | -37.06% | -83.67% | -74.00% | -85.48% | -61.90% | -46.40% |
Free Cash Flow Margin | -47.30% | -69.52% | -47.86% | -145.57% | -88.27% | -53.92% |
EBITDA | -233.32 | -410.97 | -435.98 | -365.44 | -366.65 | -115.42 |
EBITDA Margin | -32.94% | -78.43% | -78.98% | -102.45% | -71.34% | -55.68% |
D&A For EBITDA | 26.47 | 23.91 | 20.51 | 15.85 | 6.48 | 2.1 |
EBIT | -259.79 | -434.88 | -456.49 | -381.29 | -373.13 | -117.52 |
EBIT Margin | -36.68% | -82.99% | -82.69% | -106.90% | -72.60% | -56.69% |
Revenue as Reported | 708.26 | 523.99 | 552.02 | 356.68 | - | - |
Advertising Expenses | - | 0.4 | 0.9 | 1.38 | 0.95 | 0.32 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.