Sinocelltech Group Limited (SHA: 688520)
China
· Delayed Price · Currency is CNY 39.00
+0.62 (1.62%)
Nov 29, 2024, 3:00 PM CST
Sinocelltech Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Operating Revenue | 2,445 | 1,887 | 1,023 | 134.39 | 0.33 | - | Upgrade
|
| Other Revenue | - | - | - | - | - | 2.64 | Upgrade
|
| Revenue | 2,445 | 1,887 | 1,023 | 134.39 | 0.33 | 2.64 | Upgrade
|
| Revenue Growth (YoY) | 39.55% | 84.46% | 661.33% | 40852.82% | -87.56% | -10.43% | Upgrade
|
| Cost of Revenue | 139.01 | 107.3 | 38.72 | 15.8 | 3.12 | 6.63 | Upgrade
|
| Gross Profit | 2,306 | 1,780 | 984.45 | 118.59 | -2.79 | -3.99 | Upgrade
|
| Selling, General & Admin | 811.02 | 584.1 | 395.32 | 247.12 | 140.94 | 306.93 | Upgrade
|
| Research & Development | 1,005 | 1,139 | 882.13 | 725.57 | 608.17 | 511.42 | Upgrade
|
| Other Operating Expenses | -2.97 | 12.94 | 9.07 | 3.97 | 2.29 | 2.78 | Upgrade
|
| Operating Expenses | 1,815 | 1,738 | 1,290 | 977.42 | 751.41 | 820.81 | Upgrade
|
| Operating Income | 490.78 | 42.53 | -305.07 | -858.83 | -754.2 | -824.81 | Upgrade
|
| Interest Expense | -111.1 | -111.52 | -84.47 | -33.73 | -18 | -11.07 | Upgrade
|
| Interest & Investment Income | 5.66 | 9.51 | 9.75 | 14.45 | 13.53 | 6.45 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.56 | -3.56 | -7.07 | 0.22 | - | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 279.97 | -0.19 | -0.15 | -0.15 | -0.19 | -0.16 | Upgrade
|
| EBT Excluding Unusual Items | 661.75 | -63.23 | -387 | -878.04 | -758.86 | -829.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.16 | -0.18 | -0.08 | -0.02 | - | -0.07 | Upgrade
|
| Asset Writedown | 25.5 | - | - | - | -0.01 | - | Upgrade
|
| Other Unusual Items | -713.09 | -333.42 | -132.97 | 9.2 | 44.8 | 31.51 | Upgrade
|
| Pretax Income | -26.03 | -396.83 | -520.05 | -868.87 | -714.06 | -798.12 | Upgrade
|
| Earnings From Continuing Operations | -26.03 | -396.83 | -520.05 | -868.87 | -714.06 | -798.12 | Upgrade
|
| Minority Interest in Earnings | -0.07 | 0.81 | 1.06 | 2.02 | 1.55 | 3.4 | Upgrade
|
| Net Income | -26.1 | -396.02 | -519 | -866.85 | -712.5 | -794.72 | Upgrade
|
| Net Income to Common | -26.1 | -396.02 | -519 | -866.85 | -712.5 | -794.72 | Upgrade
|
| Shares Outstanding (Basic) | 439 | 445 | 436 | 436 | 409 | 380 | Upgrade
|
| Shares Outstanding (Diluted) | 439 | 445 | 436 | 436 | 409 | 380 | Upgrade
|
| Shares Change (YoY) | -1.24% | 2.03% | 0.12% | 6.38% | 7.69% | - | Upgrade
|
| EPS (Basic) | -0.06 | -0.89 | -1.19 | -1.99 | -1.74 | -2.09 | Upgrade
|
| EPS (Diluted) | -0.06 | -0.89 | -1.19 | -1.99 | -1.74 | -2.09 | Upgrade
|
| Free Cash Flow | -162.87 | -888.75 | -982.71 | -1,057 | -654.67 | -613.48 | Upgrade
|
| Free Cash Flow Per Share | -0.37 | -2.00 | -2.25 | -2.43 | -1.60 | -1.61 | Upgrade
|
| Gross Margin | 94.31% | 94.31% | 96.22% | 88.24% | - | -151.36% | Upgrade
|
| Operating Margin | 20.07% | 2.25% | -29.82% | -639.04% | -229823.15% | -31262.62% | Upgrade
|
| Profit Margin | -1.07% | -20.98% | -50.72% | -645.01% | -217117.79% | -30122.07% | Upgrade
|
| Free Cash Flow Margin | -6.66% | -47.09% | -96.05% | -786.26% | -199493.55% | -23252.84% | Upgrade
|
| EBITDA | 613.46 | 136.98 | -248.25 | -814.58 | -714.24 | -788.2 | Upgrade
|
| EBITDA Margin | 25.09% | 7.26% | -24.26% | - | - | - | Upgrade
|
| D&A For EBITDA | 122.68 | 94.45 | 56.82 | 44.25 | 39.95 | 36.61 | Upgrade
|
| EBIT | 490.78 | 42.53 | -305.07 | -858.83 | -754.2 | -824.81 | Upgrade
|
| EBIT Margin | 20.07% | 2.25% | -29.82% | - | - | - | Upgrade
|
| Revenue as Reported | 2,445 | 1,887 | 1,023 | 134.39 | 0.33 | 2.64 | Upgrade
|
| Advertising Expenses | - | 125.29 | 65.56 | 27.76 | 3.84 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.