Naruida Technology Co., Ltd. (SHA:688522)
China
· Delayed Price · Currency is CNY 71.86
-1.11 (-1.52%)
At close: Apr 22, 2025, 2:57 PM CST
Naruida Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 371.76 | 345.05 | 212.44 | 209.87 | 183 | 131.29 | Upgrade
|
| Other Revenue | 0.22 | 0.22 | 0.05 | 0.14 | 0.04 | - | Upgrade
|
| Revenue | 371.98 | 345.28 | 212.49 | 210.01 | 183.03 | 131.29 | Upgrade
|
| Revenue Growth (YoY) | 78.10% | 62.49% | 1.18% | 14.74% | 39.41% | 25.09% | Upgrade
|
| Cost of Revenue | 132.72 | 124.67 | 51.2 | 40.28 | 36.09 | 26.68 | Upgrade
|
| Gross Profit | 239.26 | 220.61 | 161.29 | 169.73 | 146.94 | 104.61 | Upgrade
|
| Selling, General & Admin | 60.52 | 60.07 | 56.3 | 30.85 | 21.43 | 16.14 | Upgrade
|
| Research & Development | 82.92 | 78.48 | 57.18 | 42.28 | 31.8 | 22.35 | Upgrade
|
| Other Operating Expenses | -14.87 | -12.21 | -7.49 | -4.81 | -3.67 | -13.56 | Upgrade
|
| Operating Expenses | 162.49 | 164.65 | 133.4 | 79.89 | 56.55 | 30.95 | Upgrade
|
| Operating Income | 76.77 | 55.96 | 27.89 | 89.84 | 90.39 | 73.66 | Upgrade
|
| Interest Expense | -0.57 | -0.99 | -2.17 | -0.98 | -0.31 | -0.23 | Upgrade
|
| Interest & Investment Income | 33.48 | 35.39 | 38.52 | 4.41 | 3.64 | 2.5 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.04 | 0.04 | -0.02 | 0.06 | -0.01 | 0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.21 | -0.2 | -0.07 | -0.01 | -0.07 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 109.51 | 90.2 | 64.15 | 93.32 | 93.63 | 76.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.89 | 0.6 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | -0.05 | 0.02 | - | -0 | - | Upgrade
|
| Asset Writedown | -10.27 | -8.55 | - | - | - | - | Upgrade
|
| Other Unusual Items | -3.86 | -3.87 | 1.37 | 23.9 | 15.24 | 0 | Upgrade
|
| Pretax Income | 98.21 | 78.33 | 65.54 | 117.22 | 108.87 | 76.1 | Upgrade
|
| Income Tax Expense | 4.17 | 1.72 | 2.24 | 11.26 | 12.26 | 9.51 | Upgrade
|
| Net Income | 94.05 | 76.61 | 63.3 | 105.95 | 96.62 | 66.59 | Upgrade
|
| Net Income to Common | 94.05 | 76.61 | 63.3 | 105.95 | 96.62 | 66.59 | Upgrade
|
| Net Income Growth | 59.26% | 21.03% | -40.26% | 9.66% | 45.09% | -6.17% | Upgrade
|
| Shares Outstanding (Basic) | 220 | 219 | 211 | 163 | 163 | 162 | Upgrade
|
| Shares Outstanding (Diluted) | 220 | 219 | 211 | 163 | 163 | 162 | Upgrade
|
| Shares Change (YoY) | -0.60% | 3.74% | 29.45% | 0.03% | 0.34% | - | Upgrade
|
| EPS (Basic) | 0.43 | 0.35 | 0.30 | 0.65 | 0.59 | 0.41 | Upgrade
|
| EPS (Diluted) | 0.43 | 0.35 | 0.30 | 0.65 | 0.59 | 0.41 | Upgrade
|
| EPS Growth | 60.22% | 16.67% | -53.85% | 9.63% | 45.64% | - | Upgrade
|
| Free Cash Flow | 65.68 | 34.68 | -60.06 | 10.47 | 24.16 | -108.68 | Upgrade
|
| Free Cash Flow Per Share | 0.30 | 0.16 | -0.28 | 0.06 | 0.15 | -0.67 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.150 | 0.357 | - | - | Upgrade
|
| Dividend Growth | -33.33% | -33.33% | -57.99% | - | - | - | Upgrade
|
| Gross Margin | 64.32% | 63.89% | 75.90% | 80.82% | 80.28% | 79.68% | Upgrade
|
| Operating Margin | 20.64% | 16.21% | 13.13% | 42.78% | 49.39% | 56.11% | Upgrade
|
| Profit Margin | 25.28% | 22.19% | 29.79% | 50.45% | 52.79% | 50.72% | Upgrade
|
| Free Cash Flow Margin | 17.66% | 10.04% | -28.27% | 4.98% | 13.20% | -82.78% | Upgrade
|
| EBITDA | 101.34 | 79.33 | 46.46 | 105.48 | 101.13 | 80.36 | Upgrade
|
| EBITDA Margin | 27.24% | 22.98% | 21.87% | 50.22% | 55.25% | 61.21% | Upgrade
|
| D&A For EBITDA | 24.57 | 23.37 | 18.57 | 15.64 | 10.73 | 6.7 | Upgrade
|
| EBIT | 76.77 | 55.96 | 27.89 | 89.84 | 90.39 | 73.66 | Upgrade
|
| EBIT Margin | 20.64% | 16.21% | 13.13% | 42.78% | 49.39% | 56.11% | Upgrade
|
| Effective Tax Rate | 4.24% | 2.19% | 3.42% | 9.61% | 11.26% | 12.49% | Upgrade
|
| Revenue as Reported | 371.98 | 345.28 | 212.49 | 210.01 | 183.03 | - | Upgrade
|
| Advertising Expenses | - | 4.64 | 6.97 | 2.35 | 1.93 | 0.21 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.