GrandiT Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	May '25 May 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	10,238	12,586	12,380	-	-	-	Upgrade
Market Cap Growth	16.29%	1.67%	-	-	-	-	Upgrade
Enterprise Value	8,941	11,266	10,770	-	-	-	Upgrade
Last Close Price	6.93	8.52	8.37	-	-	-	Upgrade
PE Ratio	8200.92	1256.73	903.89	-	-	-	Upgrade
PS Ratio	9.60	12.23	13.85	-	-	-	Upgrade
PB Ratio	3.29	4.05	3.98	-	-	-	Upgrade
P/TBV Ratio	3.54	4.36	4.27	-	-	-	Upgrade
P/OCF Ratio	210.41	210.85	122.55	-	-	-	Upgrade
EV/Sales Ratio	8.38	10.94	12.05	-	-	-	Upgrade
EV/EBITDA Ratio	91.19	103.23	77.39	-	-	-	Upgrade
EV/EBIT Ratio	-	-	826.23	-	-	-	Upgrade
Debt / Equity Ratio	0.05	0.06	0.04	0.22	0.01	0.01	Upgrade
Debt / EBITDA Ratio	1.67	1.54	0.93	3.70	0.30	0.26	Upgrade
Asset Turnover	0.27	0.26	0.29	0.41	0.36	0.31	Upgrade
Inventory Turnover	4.61	4.45	4.56	6.62	8.93	9.91	Upgrade
Quick Ratio	2.64	2.63	2.95	0.89	1.80	3.00	Upgrade
Current Ratio	3.07	3.02	3.35	1.11	2.01	3.19	Upgrade
Return on Equity (ROE)	-0.00%	0.36%	0.66%	0.27%	2.50%	2.19%	Upgrade
Return on Assets (ROA)	-0.88%	-0.60%	0.27%	-0.63%	-0.44%	-0.32%	Upgrade
Return on Capital (ROIC)	-1.06%	-0.73%	0.34%	-0.87%	-0.58%	-0.39%	Upgrade
Return on Capital Employed (ROCE)	-	-	0.40%	-	-	-	Upgrade
Earnings Yield	0.01%	0.08%	0.11%	-	-	-	Upgrade
FCF Yield	-0.92%	-1.12%	-2.31%	-	-	-	Upgrade
Dividend Yield	0.07%	0.06%	0.12%	-	-	-	Upgrade
Payout Ratio	1692.78%	199.89%	73.94%	183.10%	2.33%	0.27%	Upgrade
Buyback Yield / Dilution	-2.77%	-14.91%	-18.33%	2.66%	-8.10%	-	Upgrade
Total Shareholder Return	-2.70%	-14.85%	-18.21%	2.66%	-8.10%	-	Upgrade

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.