Xi'an Manareco New Materials Co.,Ltd (SHA:688550)
China
· Delayed Price · Currency is CNY 39.63
-0.47 (-1.17%)
May 12, 2025, 2:45 PM CST
SHA:688550 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,475 | 1,459 | 1,208 | 1,477 | 1,526 | 1,050 | Upgrade
|
| Other Revenue | - | - | - | 3.17 | - | 0.01 | Upgrade
|
| Revenue | 1,475 | 1,459 | 1,208 | 1,480 | 1,526 | 1,050 | Upgrade
|
| Revenue Growth (YoY) | 16.81% | 20.74% | -18.39% | -2.96% | 45.35% | 6.00% | Upgrade
|
| Cost of Revenue | 802.53 | 814.02 | 800.92 | 921.63 | 1,018 | 639.05 | Upgrade
|
| Gross Profit | 672.02 | 644.68 | 407.24 | 558.75 | 507.4 | 410.56 | Upgrade
|
| Selling, General & Admin | 241.34 | 234.1 | 199.33 | 208.99 | 192.76 | 148.13 | Upgrade
|
| Research & Development | 110.27 | 107.68 | 94.54 | 104.41 | 83.31 | 42.3 | Upgrade
|
| Other Operating Expenses | -2.38 | -4.54 | 10.69 | 13.14 | 14.33 | 12.28 | Upgrade
|
| Operating Expenses | 349.23 | 337.25 | 301.84 | 325.36 | 296.1 | 207.37 | Upgrade
|
| Operating Income | 322.79 | 307.43 | 105.4 | 233.39 | 211.31 | 203.19 | Upgrade
|
| Interest Expense | - | - | -0.45 | -1.9 | -0.56 | -11.41 | Upgrade
|
| Interest & Investment Income | 4.31 | 3.29 | 21.17 | 31.27 | 54.68 | 4.77 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 8.05 | 0.35 | -4.83 | -9.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 15.66 | 14.79 | -0.25 | -0.39 | -0.56 | -0.4 | Upgrade
|
| EBT Excluding Unusual Items | 342.75 | 325.51 | 133.93 | 262.72 | 260.05 | 187.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.59 | 2.94 | 3.09 | 4.77 | -0.28 | 0.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -1.81 | -3.68 | -0.76 | -3.49 | Upgrade
|
| Asset Writedown | -41.67 | -37.69 | -0.68 | -2 | -1.45 | - | Upgrade
|
| Other Unusual Items | - | - | 13.33 | 10.27 | 13.89 | 19.56 | Upgrade
|
| Pretax Income | 303.67 | 290.76 | 147.86 | 272.08 | 271.44 | 204.12 | Upgrade
|
| Income Tax Expense | 40.65 | 39.04 | 13.68 | 25.55 | 31.66 | 28.71 | Upgrade
|
| Net Income | 263.02 | 251.72 | 134.18 | 246.54 | 239.78 | 175.41 | Upgrade
|
| Net Income to Common | 263.02 | 251.72 | 134.18 | 246.54 | 239.78 | 175.41 | Upgrade
|
| Net Income Growth | 70.29% | 87.60% | -45.57% | 2.82% | 36.70% | 18.15% | Upgrade
|
| Shares Outstanding (Basic) | 183 | 174 | 178 | 178 | 179 | 149 | Upgrade
|
| Shares Outstanding (Diluted) | 183 | 174 | 178 | 178 | 179 | 149 | Upgrade
|
| Shares Change (YoY) | 45.88% | -2.47% | -0.03% | -0.62% | 20.26% | 11.06% | Upgrade
|
| EPS (Basic) | 1.44 | 1.45 | 0.75 | 1.38 | 1.34 | 1.18 | Upgrade
|
| EPS (Diluted) | 1.44 | 1.45 | 0.75 | 1.38 | 1.34 | 1.18 | Upgrade
|
| EPS Growth | 16.73% | 92.36% | -45.56% | 3.46% | 13.67% | 6.38% | Upgrade
|
| Free Cash Flow | 258.9 | 255.85 | 181.32 | -323.85 | -226.5 | 51.79 | Upgrade
|
| Free Cash Flow Per Share | 1.41 | 1.47 | 1.02 | -1.82 | -1.26 | 0.35 | Upgrade
|
| Dividend Per Share | - | - | 0.346 | 0.659 | 0.667 | 0.447 | Upgrade
|
| Dividend Growth | - | - | -47.50% | -1.17% | 49.13% | - | Upgrade
|
| Gross Margin | 45.57% | 44.20% | 33.71% | 37.74% | 33.26% | 39.12% | Upgrade
|
| Operating Margin | 21.89% | 21.08% | 8.72% | 15.77% | 13.85% | 19.36% | Upgrade
|
| Profit Margin | 17.84% | 17.26% | 11.11% | 16.65% | 15.72% | 16.71% | Upgrade
|
| Free Cash Flow Margin | 17.56% | 17.54% | 15.01% | -21.88% | -14.85% | 4.93% | Upgrade
|
| EBITDA | 484.2 | 465.57 | 250.45 | 337.43 | 291.9 | 277.24 | Upgrade
|
| EBITDA Margin | 32.84% | 31.92% | 20.73% | 22.79% | 19.13% | 26.41% | Upgrade
|
| D&A For EBITDA | 161.41 | 158.14 | 145.05 | 104.04 | 80.59 | 74.05 | Upgrade
|
| EBIT | 322.79 | 307.43 | 105.4 | 233.39 | 211.31 | 203.19 | Upgrade
|
| EBIT Margin | 21.89% | 21.08% | 8.72% | 15.77% | 13.85% | 19.36% | Upgrade
|
| Effective Tax Rate | 13.38% | 13.43% | 9.25% | 9.39% | 11.66% | 14.06% | Upgrade
|
| Revenue as Reported | - | - | 1,208 | 1,480 | 1,526 | 1,050 | Upgrade
|
| Advertising Expenses | - | - | 1.22 | 0.15 | 0.25 | 0.33 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.