Hefei Kewell Power System Co.,Ltd. (SHA:688551)
China
· Delayed Price · Currency is CNY 26.23
-0.25 (-0.94%)
Apr 15, 2025, 2:45 PM CST
Hefei Kewell Power System Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 478.27 | 526.93 | 371.31 | 246.5 | 160.91 | Upgrade
|
| Other Revenue | - | 2.02 | 3.83 | 1.02 | 1.57 | Upgrade
|
| Revenue | 478.27 | 528.95 | 375.14 | 247.52 | 162.48 | Upgrade
|
| Revenue Growth (YoY) | -9.58% | 41.00% | 51.56% | 52.34% | -4.11% | Upgrade
|
| Cost of Revenue | - | 246.12 | 189.36 | 120.22 | 64.91 | Upgrade
|
| Gross Profit | 478.27 | 282.83 | 185.78 | 127.3 | 97.57 | Upgrade
|
| Selling, General & Admin | - | 107.79 | 82.63 | 51.17 | 37.86 | Upgrade
|
| Research & Development | - | 82.33 | 76.72 | 46.94 | 18.84 | Upgrade
|
| Other Operating Expenses | 432.05 | 4.55 | 3.67 | -3.33 | -5.35 | Upgrade
|
| Operating Expenses | 432.05 | 198.4 | 168.72 | 100.86 | 52.95 | Upgrade
|
| Operating Income | 46.22 | 84.44 | 17.06 | 26.44 | 44.62 | Upgrade
|
| Interest Expense | - | -0.98 | -0.71 | -0.18 | - | Upgrade
|
| Interest & Investment Income | - | 19.58 | 24.19 | 23 | 5.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.09 | -0.01 | 0.04 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.7 | -0.04 | -0.24 | -0.33 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | 46.92 | 103.07 | 40.29 | 48.97 | 49.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.5 | -1.45 | -0.57 | 2.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.14 | 0.36 | 0.91 | -0.02 | Upgrade
|
| Legal Settlements | - | -1.07 | - | - | - | Upgrade
|
| Other Unusual Items | - | 23.53 | 23.44 | 10.65 | 9.45 | Upgrade
|
| Pretax Income | 46.92 | 125.17 | 62.64 | 59.95 | 61.5 | Upgrade
|
| Income Tax Expense | -2.15 | 9.19 | 1.8 | 3.2 | 7.46 | Upgrade
|
| Earnings From Continuing Operations | 49.07 | 115.98 | 60.85 | 56.76 | 54.03 | Upgrade
|
| Minority Interest in Earnings | - | 1.09 | 1.38 | 0.16 | - | Upgrade
|
| Net Income | 49.07 | 117.07 | 62.22 | 56.92 | 54.03 | Upgrade
|
| Net Income to Common | 49.07 | 117.07 | 62.22 | 56.92 | 54.03 | Upgrade
|
| Net Income Growth | -58.08% | 88.14% | 9.33% | 5.33% | -12.32% | Upgrade
|
| Shares Outstanding (Basic) | 83 | 81 | 80 | 80 | 65 | Upgrade
|
| Shares Outstanding (Diluted) | 83 | 81 | 80 | 80 | 65 | Upgrade
|
| Shares Change (YoY) | 3.02% | 1.21% | -0.48% | 23.14% | 8.80% | Upgrade
|
| EPS (Basic) | 0.59 | 1.45 | 0.78 | 0.71 | 0.83 | Upgrade
|
| EPS (Diluted) | 0.59 | 1.45 | 0.78 | 0.71 | 0.83 | Upgrade
|
| EPS Growth | -59.31% | 85.90% | 9.86% | -14.46% | -19.42% | Upgrade
|
| Free Cash Flow | - | 0.87 | -68.91 | -32.85 | 26.97 | Upgrade
|
| Free Cash Flow Per Share | - | 0.01 | -0.86 | -0.41 | 0.41 | Upgrade
|
| Dividend Per Share | - | 0.600 | 0.370 | 0.225 | 0.200 | Upgrade
|
| Dividend Growth | - | 62.16% | 64.44% | 12.50% | 17.65% | Upgrade
|
| Gross Margin | 100.00% | 53.47% | 49.52% | 51.43% | 60.05% | Upgrade
|
| Operating Margin | 9.66% | 15.96% | 4.55% | 10.68% | 27.46% | Upgrade
|
| Profit Margin | 10.26% | 22.13% | 16.59% | 22.99% | 33.26% | Upgrade
|
| Free Cash Flow Margin | - | 0.16% | -18.37% | -13.27% | 16.60% | Upgrade
|
| EBITDA | 58.02 | 96.24 | 25.89 | 32.11 | 47.39 | Upgrade
|
| EBITDA Margin | 12.13% | 18.20% | 6.90% | 12.97% | 29.17% | Upgrade
|
| D&A For EBITDA | 11.8 | 11.8 | 8.83 | 5.67 | 2.77 | Upgrade
|
| EBIT | 46.22 | 84.44 | 17.06 | 26.44 | 44.62 | Upgrade
|
| EBIT Margin | 9.66% | 15.96% | 4.55% | 10.68% | 27.46% | Upgrade
|
| Effective Tax Rate | - | 7.34% | 2.87% | 5.33% | 12.13% | Upgrade
|
| Revenue as Reported | - | 528.95 | 375.14 | 247.52 | 162.48 | Upgrade
|
| Advertising Expenses | - | 3.12 | 1.49 | 1.88 | 1.72 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.