Hefei Kewell Power System Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,566	2,352	4,763	3,916	4,631	2,783
Market Cap Growth	55.65%	-50.63%	21.64%	-15.45%	66.40%	-
Enterprise Value	2,920	1,632	4,135	3,241	3,879	2,018
Last Close Price	42.85	27.54	55.28	46.97	55.38	33.04
PE Ratio	72.65	47.95	40.69	62.93	81.37	51.51
Forward PE	21.11	16.59	49.67	-	-	-
PS Ratio	7.57	4.92	9.01	10.44	18.71	17.13
PB Ratio	2.74	1.81	3.64	3.80	4.77	3.02
P/TBV Ratio	2.78	1.84	3.71	3.90	4.85	3.05
P/FCF Ratio	160.49	-	5476.49	-	-	103.21
P/OCF Ratio	27.79	34.02	55.79	-	386.60	60.98
EV/Sales Ratio	6.20	3.41	7.82	8.64	15.67	12.42
EV/EBITDA Ratio	105.93	44.13	37.61	125.20	120.79	42.58
EV/EBIT Ratio	252.65	67.50	42.23	190.02	146.72	45.23
EV/FCF Ratio	131.42	-	4754.09	-	-	74.83
Debt / Equity Ratio	0.00	0.03	0.03	0.03	0.01	-
Debt / EBITDA Ratio	0.12	0.88	0.31	1.11	0.25	-
Debt / FCF Ratio	0.15	-	40.46	-	-	-
Net Debt / Equity Ratio	-0.49	-0.56	-0.66	-0.68	-0.77	-0.85
Net Debt / EBITDA Ratio	-25.88	-19.57	-7.90	-27.21	-23.40	-16.52
Net Debt / FCF Ratio	-29.07	11.87	-998.65	10.22	22.88	-29.03
Asset Turnover	0.28	0.28	0.34	0.30	0.23	0.25
Inventory Turnover	1.06	1.07	1.27	1.43	1.76	1.43
Quick Ratio	2.42	2.73	3.10	3.14	5.66	10.14
Current Ratio	3.18	3.47	3.68	3.71	6.31	10.67
Return on Equity (ROE)	3.72%	3.68%	9.91%	6.08%	6.00%	9.74%
Return on Assets (ROA)	0.42%	0.88%	3.96%	0.85%	1.53%	4.26%
Return on Invested Capital (ROIC)	1.82%	4.75%	23.64%	6.08%	13.64%	31.30%
Return on Capital Employed (ROCE)	0.90%	1.80%	7.30%	1.60%	2.70%	4.80%
Earnings Yield	1.37%	2.09%	2.46%	1.59%	1.23%	1.94%
FCF Yield	0.62%	-2.59%	0.02%	-1.76%	-0.71%	0.97%
Dividend Yield	0.48%	1.45%	1.08%	0.79%	0.41%	0.60%
Payout Ratio	68.90%	104.16%	26.02%	29.51%	28.11%	18.88%
Buyback Yield / Dilution	0.03%	-2.97%	-1.21%	0.48%	-23.14%	-8.80%
Total Shareholder Return	0.52%	-1.52%	-0.12%	1.27%	-22.73%	-8.20%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.