Qi An Xin Technology Group Inc. (SHA:688561)
China
· Delayed Price · Currency is CNY 31.45
-0.59 (-1.84%)
May 7, 2025, 3:00 PM CST
SHA:688561 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Operating Revenue | 4,313 | 4,332 | 6,415 | 6,212 | 5,781 | 4,154 | Upgrade
|
Other Revenue | 17.51 | 17.51 | 27.72 | 11.18 | 27.99 | 7.67 | Upgrade
|
| Revenue | 4,331 | 4,349 | 6,442 | 6,223 | 5,809 | 4,161 | Upgrade
|
Revenue Growth (YoY) | -30.40% | -32.49% | 3.53% | 7.12% | 39.60% | 31.93% | Upgrade
|
Cost of Revenue | 1,963 | 1,915 | 2,298 | 2,230 | 2,338 | 1,691 | Upgrade
|
Gross Profit | 2,368 | 2,434 | 4,144 | 3,993 | 3,472 | 2,470 | Upgrade
|
Selling, General & Admin | 1,984 | 2,077 | 2,506 | 2,658 | 2,476 | 1,866 | Upgrade
|
Research & Development | 1,242 | 1,339 | 1,405 | 1,615 | 1,685 | 1,208 | Upgrade
|
Other Operating Expenses | -69.37 | -84.85 | -113.59 | -137.14 | -99.48 | -88.91 | Upgrade
|
Operating Expenses | 3,743 | 3,908 | 4,250 | 4,449 | 4,255 | 3,066 | Upgrade
|
Operating Income | -1,376 | -1,473 | -106.3 | -455.8 | -783.05 | -595.9 | Upgrade
|
Interest Expense | -65.35 | -69.79 | -49.9 | -33.36 | -30.74 | -4.4 | Upgrade
|
Interest & Investment Income | 9.32 | 12.08 | 37.23 | 289.56 | 204.47 | 210.21 | Upgrade
|
Currency Exchange Gain (Loss) | 0.63 | 0.63 | 0.19 | 1.92 | -0.44 | -1.57 | Upgrade
|
Other Non Operating Income (Expenses) | -10.19 | -6.38 | -9.77 | -14.7 | -24.32 | -10.67 | Upgrade
|
EBT Excluding Unusual Items | -1,441 | -1,537 | -128.54 | -212.37 | -634.09 | -402.33 | Upgrade
|
Impairment of Goodwill | -148.91 | -148.91 | - | - | -30.69 | -44.64 | Upgrade
|
Gain (Loss) on Sale of Investments | 146.56 | 180.5 | 68.35 | 75.36 | 12.54 | 38.1 | Upgrade
|
Gain (Loss) on Sale of Assets | 2.69 | 1.38 | 0.5 | 5.29 | 0.69 | 1.04 | Upgrade
|
Asset Writedown | -1.28 | - | - | - | -0.33 | - | Upgrade
|
Other Unusual Items | 70.36 | 68.95 | 77.56 | 109.04 | 97.26 | 64.82 | Upgrade
|
Pretax Income | -1,372 | -1,435 | 17.88 | -22.68 | -554.61 | -343.01 | Upgrade
|
Income Tax Expense | -58.22 | -58.13 | -57.07 | -80.89 | -0.64 | -2.27 | Upgrade
|
Earnings From Continuing Operations | -1,314 | -1,377 | 74.94 | 58.21 | -553.97 | -340.74 | Upgrade
|
Minority Interest in Earnings | -3.24 | -2.69 | -3.19 | -0.58 | -0.78 | 6.37 | Upgrade
|
Net Income | -1,317 | -1,379 | 71.75 | 57.63 | -554.75 | -334.37 | Upgrade
|
Net Income to Common | -1,317 | -1,379 | 71.75 | 57.63 | -554.75 | -334.37 | Upgrade
|
Net Income Growth | - | - | 24.50% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 683 | 683 | 718 | 720 | 677 | 619 | Upgrade
|
Shares Outstanding (Diluted) | 683 | 683 | 718 | 720 | 677 | 619 | Upgrade
|
Shares Change (YoY) | -4.95% | -4.83% | -0.40% | 6.48% | 9.26% | 12.59% | Upgrade
|
EPS (Basic) | -1.93 | -2.02 | 0.10 | 0.08 | -0.82 | -0.54 | Upgrade
|
EPS (Diluted) | -1.93 | -2.02 | 0.10 | 0.08 | -0.82 | -0.54 | Upgrade
|
EPS Growth | - | - | 25.00% | - | - | - | Upgrade
|
Free Cash Flow | -752.88 | -551.3 | -890.13 | -1,448 | -1,552 | -986.69 | Upgrade
|
Free Cash Flow Per Share | -1.10 | -0.81 | -1.24 | -2.01 | -2.29 | -1.59 | Upgrade
|
Gross Margin | 54.67% | 55.97% | 64.33% | 64.17% | 59.76% | 59.36% | Upgrade
|
Operating Margin | -31.76% | -33.87% | -1.65% | -7.32% | -13.48% | -14.32% | Upgrade
|
Profit Margin | -30.41% | -31.71% | 1.11% | 0.93% | -9.55% | -8.04% | Upgrade
|
Free Cash Flow Margin | -17.39% | -12.68% | -13.82% | -23.27% | -26.72% | -23.71% | Upgrade
|
EBITDA | -1,227 | -1,312 | 101.65 | -229.99 | -584.44 | -453.81 | Upgrade
|
EBITDA Margin | -28.32% | -30.18% | 1.58% | -3.70% | -10.06% | -10.91% | Upgrade
|
D&A For EBITDA | 149.04 | 160.82 | 207.94 | 225.81 | 198.61 | 142.08 | Upgrade
|
EBIT | -1,376 | -1,473 | -106.3 | -455.8 | -783.05 | -595.9 | Upgrade
|
EBIT Margin | -31.76% | -33.87% | -1.65% | -7.32% | -13.48% | -14.32% | Upgrade
|
Revenue as Reported | 4,331 | 4,349 | 6,442 | 6,223 | 5,809 | 4,161 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.