Qi An Xin Technology Group Inc. (SHA:688561)
China · Delayed Price · Currency is CNY 34.56
0.00 (0.00%)
At close: Feb 6, 2026
SHA:688561 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 4,460 | 4,332 | 6,415 | 6,212 | 5,781 | 4,154 |
Other Revenue | 17.51 | 17.51 | 27.72 | 11.18 | 27.99 | 7.67 |
| 4,477 | 4,349 | 6,442 | 6,223 | 5,809 | 4,161 | |
Revenue Growth (YoY) | -18.10% | -32.49% | 3.53% | 7.12% | 39.60% | 31.93% |
Cost of Revenue | 2,072 | 1,915 | 2,298 | 2,230 | 2,338 | 1,691 |
Gross Profit | 2,405 | 2,434 | 4,144 | 3,993 | 3,472 | 2,470 |
Selling, General & Admin | 1,861 | 2,077 | 2,506 | 2,658 | 2,476 | 1,866 |
Research & Development | 1,135 | 1,339 | 1,405 | 1,615 | 1,685 | 1,208 |
Other Operating Expenses | 79.47 | -84.85 | -113.59 | -137.14 | -99.48 | -88.91 |
Operating Expenses | 3,641 | 3,908 | 4,250 | 4,449 | 4,255 | 3,066 |
Operating Income | -1,236 | -1,473 | -106.3 | -455.8 | -783.05 | -595.9 |
Interest Expense | -87.51 | -69.79 | -49.9 | -33.36 | -30.74 | -4.4 |
Interest & Investment Income | 9.47 | 12.08 | 37.23 | 289.56 | 204.47 | 210.21 |
Currency Exchange Gain (Loss) | 0.63 | 0.63 | 0.19 | 1.92 | -0.44 | -1.57 |
Other Non Operating Income (Expenses) | -2.62 | -6.38 | -9.77 | -14.7 | -24.32 | -10.67 |
EBT Excluding Unusual Items | -1,316 | -1,537 | -128.54 | -212.37 | -634.09 | -402.33 |
Impairment of Goodwill | -148.91 | -148.91 | - | - | -30.69 | -44.64 |
Gain (Loss) on Sale of Investments | 406.17 | 180.5 | 68.35 | 75.36 | 12.54 | 38.1 |
Gain (Loss) on Sale of Assets | 21.16 | 1.38 | 0.5 | 5.29 | 0.69 | 1.04 |
Asset Writedown | -8.26 | - | - | - | -0.33 | - |
Other Unusual Items | 167.64 | 68.95 | 77.56 | 109.04 | 97.26 | 64.82 |
Pretax Income | -877.86 | -1,435 | 17.88 | -22.68 | -554.61 | -343.01 |
Income Tax Expense | -62.36 | -58.13 | -57.07 | -80.89 | -0.64 | -2.27 |
Earnings From Continuing Operations | -815.51 | -1,377 | 74.94 | 58.21 | -553.97 | -340.74 |
Minority Interest in Earnings | -4.79 | -2.69 | -3.19 | -0.58 | -0.78 | 6.37 |
Net Income | -820.29 | -1,379 | 71.75 | 57.63 | -554.75 | -334.37 |
Net Income to Common | -820.29 | -1,379 | 71.75 | 57.63 | -554.75 | -334.37 |
Net Income Growth | - | - | 24.50% | - | - | - |
Shares Outstanding (Basic) | 684 | 683 | 718 | 720 | 677 | 619 |
Shares Outstanding (Diluted) | 684 | 683 | 718 | 720 | 677 | 619 |
Shares Change (YoY) | -4.70% | -4.83% | -0.40% | 6.48% | 9.26% | 12.59% |
EPS (Basic) | -1.20 | -2.02 | 0.10 | 0.08 | -0.82 | -0.54 |
EPS (Diluted) | -1.20 | -2.02 | 0.10 | 0.08 | -0.82 | -0.54 |
EPS Growth | - | - | 25.00% | - | - | - |
Free Cash Flow | -142.61 | -551.3 | -890.13 | -1,448 | -1,552 | -986.69 |
Free Cash Flow Per Share | -0.21 | -0.81 | -1.24 | -2.01 | -2.29 | -1.59 |
Gross Margin | 53.72% | 55.97% | 64.33% | 64.17% | 59.76% | 59.36% |
Operating Margin | -27.60% | -33.87% | -1.65% | -7.32% | -13.48% | -14.32% |
Profit Margin | -18.32% | -31.71% | 1.11% | 0.93% | -9.55% | -8.04% |
Free Cash Flow Margin | -3.19% | -12.68% | -13.82% | -23.27% | -26.72% | -23.71% |
EBITDA | -1,110 | -1,312 | 101.65 | -229.99 | -584.44 | -453.81 |
EBITDA Margin | -24.80% | -30.18% | 1.58% | -3.70% | -10.06% | -10.91% |
D&A For EBITDA | 125.48 | 160.82 | 207.94 | 225.81 | 198.61 | 142.08 |
EBIT | -1,236 | -1,473 | -106.3 | -455.8 | -783.05 | -595.9 |
EBIT Margin | -27.60% | -33.87% | -1.65% | -7.32% | -13.48% | -14.32% |
Revenue as Reported | 4,477 | 4,349 | 6,442 | 6,223 | 5,809 | 4,161 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.