Qi An Xin Technology Group Inc. (SHA:688561)

SHA:688561 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1,096	1,629	2,069	1,409	2,973	5,274
Short-Term Investments	-	173.89	169.48	-	-	-
Cash & Short-Term Investments	1,096	1,803	2,239	1,409	2,973	5,274
Cash Growth	18.98%	-19.46%	58.91%	-52.62%	-43.62%	319.24%
Accounts Receivable	6,234	6,175	7,083	5,548	3,945	2,148
Other Receivables	217.91	0.97	0.97	219.59	233.64	365.99
Receivables	6,452	6,177	7,084	5,767	4,179	2,514
Inventory	906.98	804.76	867.57	809.05	814.93	605.47
Prepaid Expenses	-	0.95	0.47	20.23	-	-
Other Current Assets	386.87	406.12	338.07	219.33	329.25	270.59
Total Current Assets	8,842	9,192	10,529	8,225	8,297	8,664
Property, Plant & Equipment	1,567	1,593	1,615	1,671	1,761	1,281
Long-Term Investments	2,170	2,224	2,097	1,892	1,537	1,052
Goodwill	1,435	1,435	1,584	1,584	1,584	1,177
Other Intangible Assets	75.77	85.73	110.32	139.51	148.61	80.79
Long-Term Deferred Tax Assets	257.81	253.89	185.64	105.13	-	-
Long-Term Deferred Charges	58.47	71.71	116.69	95.34	100.63	90.91
Other Long-Term Assets	15.96	12.24	20.85	24.49	39.24	78.74
Total Assets	14,422	14,867	16,265	13,759	13,483	12,424
Accounts Payable	1,944	2,037	2,010	1,536	1,423	1,055
Accrued Expenses	62.15	773.71	901.72	953.99	984.65	546.63
Short-Term Debt	2,133	2,057	1,760	246.61	29.47	13.53
Current Portion of Long-Term Debt	283.34	185.15	0.09	-	-	-
Current Portion of Leases	-	142.46	126.54	104.93	107.48	-
Current Income Taxes Payable	485.33	2.13	13.99	14.76	1.99	-
Current Unearned Revenue	163.04	173.31	332.31	173.6	250.59	273.48
Other Current Liabilities	376.82	322.72	258.52	211.23	177.44	343.61
Total Current Liabilities	5,447	5,693	5,403	3,241	2,974	2,232
Long-Term Debt	230	-	100	-	-	-
Long-Term Leases	196.46	198.54	330.18	327.31	377.48	-
Long-Term Unearned Revenue	38.73	38.92	54.42	75.68	96.26	98.92
Long-Term Deferred Tax Liabilities	14.42	13.71	23.6	14.5	13.74	5.83
Other Long-Term Liabilities	127.69	131.19	172.84	130.68	110.66	65.51
Total Liabilities	6,054	6,076	6,084	3,789	3,572	2,402
Common Stock	685.17	685.17	685.17	682.09	682.08	679.62
Additional Paid-In Capital	12,492	12,489	12,488	12,366	12,196	11,795
Retained Earnings	-4,720	-4,303	-2,923	-2,996	-3,054	-2,499
Treasury Stock	-152.01	-152.01	-152.01	-152.01	-	-
Comprehensive Income & Other	41.19	49.16	64.97	53.64	71.68	31.95
Total Common Equity	8,346	8,769	10,163	9,954	9,896	10,008
Minority Interest	21.13	23.01	19.2	16	14.49	14.58
Shareholders' Equity	8,367	8,792	10,182	9,970	9,911	10,022
Total Liabilities & Equity	14,422	14,867	16,265	13,759	13,483	12,424
Total Debt	2,843	2,583	2,317	678.85	514.43	13.53
Net Cash (Debt)	-1,747	-779.83	-77.82	730	2,459	5,260
Net Cash Growth	-	-	-	-70.31%	-53.25%	318.16%
Net Cash Per Share	-2.56	-1.14	-0.11	1.01	3.63	8.50
Filing Date Shares Outstanding	682.25	682.25	682.25	679.17	682.08	679.62
Total Common Shares Outstanding	682.25	682.25	682.25	679.17	682.08	679.62
Working Capital	3,395	3,499	5,127	4,984	5,322	6,432
Book Value Per Share	12.23	12.85	14.90	14.66	14.51	14.73
Tangible Book Value	6,835	7,248	8,468	8,230	8,163	8,750
Tangible Book Value Per Share	10.02	10.62	12.41	12.12	11.97	12.88
Buildings	-	1,103	1,103	1,102	1,036	1,035
Machinery	-	938.09	797.3	732.21	609.47	475.39
Construction In Progress	-	98.93	-	-	49.64	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.