Qi An Xin Technology Group Inc. (SHA: 688561)
China
· Delayed Price · Currency is CNY 34.16
-0.46 (-1.33%)
Nov 13, 2024, 3:00 PM CST
Qi An Xin Technology Group Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Net Income | 118.69 | 71.75 | 57.63 | -554.75 | -334.37 | -494.94 | Upgrade
|
| Depreciation & Amortization | 308.81 | 308.81 | 349.78 | 302.4 | 142.08 | 89.66 | Upgrade
|
| Other Amortization | 107.88 | 107.88 | 64.39 | 56.26 | 54.87 | 50.49 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.55 | -0.55 | -5.3 | -0.69 | -1.31 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.04 | 0.04 | 0.01 | 31.02 | 52.17 | 4.05 | Upgrade
|
| Loss (Gain) From Sale of Investments | -89.74 | -89.74 | -344.27 | -151.65 | -220.05 | -195.8 | Upgrade
|
| Provision & Write-off of Bad Debts | 462.87 | 462.87 | 322.92 | 204.04 | 73.31 | 60.01 | Upgrade
|
| Other Operating Activities | 465.11 | 54.58 | 42.68 | 63.65 | 6.66 | -15.48 | Upgrade
|
| Change in Accounts Receivable | -2,183 | -2,183 | -1,827 | -2,074 | -904.81 | -855.22 | Upgrade
|
| Change in Inventory | -60.2 | -60.2 | -4.79 | -208.7 | 158.01 | -176 | Upgrade
|
| Change in Accounts Payable | 657.9 | 657.9 | -17.89 | 752.36 | 262.1 | 422.16 | Upgrade
|
| Change in Other Net Operating Assets | -24.19 | -24.19 | 204.95 | 281.41 | 25.1 | - | Upgrade
|
| Operating Cash Flow | -320.4 | -777.87 | -1,261 | -1,302 | -688.56 | -1,114 | Upgrade
|
| Capital Expenditures | -210.47 | -112.26 | -187.1 | -249.98 | -298.14 | -283.01 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.76 | 1.03 | 1.8 | 1.06 | 4.07 | 0.36 | Upgrade
|
| Cash Acquisitions | - | - | - | -271.87 | -38.9 | -610.55 | Upgrade
|
| Divestitures | - | - | - | -1.45 | - | - | Upgrade
|
| Investment in Securities | 8.68 | -76.89 | -66.6 | -350.71 | -307.49 | -13.45 | Upgrade
|
| Other Investing Activities | 1.16 | 3.23 | 6.06 | 66.91 | 5.94 | 687.31 | Upgrade
|
| Investing Cash Flow | -198.87 | -184.89 | -245.83 | -806.05 | -622.56 | -219.34 | Upgrade
|
| Short-Term Debt Issued | - | 367.45 | 11.18 | 2,135 | 424.68 | 743.48 | Upgrade
|
| Long-Term Debt Issued | - | 1,592 | 1,576 | 29.47 | - | - | Upgrade
|
| Total Debt Issued | 2,204 | 1,959 | 1,587 | 2,164 | 424.68 | 743.48 | Upgrade
|
| Short-Term Debt Repaid | - | -11.18 | - | - | -424.68 | -1,067 | Upgrade
|
| Long-Term Debt Repaid | - | -500.58 | -1,514 | -2,370 | - | - | Upgrade
|
| Total Debt Repaid | -1,440 | -511.76 | -1,514 | -2,370 | -424.68 | -1,067 | Upgrade
|
| Net Debt Issued (Repaid) | 763.65 | 1,447 | 73.2 | -206.19 | - | -323.14 | Upgrade
|
| Issuance of Common Stock | - | 151.06 | 1.59 | 120.84 | 5,433 | 1,506 | Upgrade
|
| Repurchase of Common Stock | - | - | -152.01 | - | - | - | Upgrade
|
| Common Dividends Paid | -50.17 | -30.66 | - | -30.1 | -25.42 | -2.1 | Upgrade
|
| Other Financing Activities | -63.84 | - | -16.66 | -93.03 | -82.13 | -253.26 | Upgrade
|
| Financing Cash Flow | 649.65 | 1,568 | -93.89 | -208.47 | 5,325 | 927.23 | Upgrade
|
| Net Cash Flow | 130.17 | 604.99 | -1,601 | -2,316 | 4,014 | -406.04 | Upgrade
|
| Free Cash Flow | -530.87 | -890.13 | -1,448 | -1,552 | -986.69 | -1,397 | Upgrade
|
| Free Cash Flow Margin | -9.71% | -13.82% | -23.27% | -26.72% | -23.71% | -44.29% | Upgrade
|
| Free Cash Flow Per Share | -0.74 | -1.24 | -2.01 | -2.29 | -1.59 | -2.54 | Upgrade
|
| Cash Interest Paid | - | - | 16.66 | - | - | - | Upgrade
|
| Cash Income Tax Paid | 263.9 | 231.19 | 186.88 | 133.84 | 175.83 | 159.42 | Upgrade
|
| Levered Free Cash Flow | -584.32 | -842.49 | -1,314 | -1,433 | -860.3 | -1,419 | Upgrade
|
| Unlevered Free Cash Flow | -545.73 | -811.3 | -1,293 | -1,414 | -857.56 | -1,414 | Upgrade
|
| Change in Net Working Capital | 671.57 | 1,025 | 1,440 | 1,314 | 409.04 | 813.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.