Baimtec Material Co.,Ltd. (SHA:688563)
China flag China · Delayed Price · Currency is CNY
53.32
+0.19 (0.36%)
At close: Sep 25, 2025

Baimtec Material Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Jan '21
Operating Revenue
2,7592,9082,7662,3141,9221,426
Other Revenue
24.2623.6836.9621.5125.2426.08
2,7832,9322,8032,3351,9471,453
Revenue Growth (YoY)
-7.04%4.62%20.01%19.95%34.04%223.99%
Cost of Revenue
1,9412,0691,9161,5501,298960.79
Gross Profit
842.35863.34886.38785.19649.23491.73
Selling, General & Admin
98.2894.8996.6781.3964.1248.7
Research & Development
227.9242.19203.89187.1127.76104.3
Other Operating Expenses
17.133.74.733.1844.09
Operating Expenses
375.33382.44309.28275.83218.96155.19
Operating Income
467.02480.9577.11509.36430.27336.54
Interest Expense
-6.07-7.48-6.01-7.61-11.31-11.82
Interest & Investment Income
164.98140.1252.535.735.310.26
Currency Exchange Gain (Loss)
0.442.817.9216.8-2.07-1.73
Other Non Operating Income (Expenses)
0.13-0-0.25-0.17.46-7.61
EBT Excluding Unusual Items
626.5616.34631.29524.18429.66315.64
Gain (Loss) on Sale of Investments
-22.116.78.63---
Gain (Loss) on Sale of Assets
-0-0.77-0.830.080.150.09
Asset Writedown
-----1.060.05
Other Unusual Items
5.9920.876.95-35.82-7.944.43
Pretax Income
610.39643.14646.04488.45420.81320.21
Income Tax Expense
60.2162.169.8345.9945.5837.15
Net Income
550.18581.04576.21442.46375.24283.06
Net Income to Common
550.18581.04576.21442.46375.24283.06
Net Income Growth
-6.98%0.84%30.23%17.91%32.57%495.45%
Shares Outstanding (Basic)
451450397360361-
Shares Outstanding (Diluted)
451450397360361-
Shares Change (YoY)
1.93%13.35%10.47%-0.30%--
EPS (Basic)
1.221.291.451.231.04-
EPS (Diluted)
1.221.291.451.231.04-
EPS Growth
-8.74%-11.03%17.89%18.27%--
Free Cash Flow
117.33-124.6477.35-18.68122.95-7.88
Free Cash Flow Per Share
0.26-0.280.20-0.050.34-
Dividend Per Share
0.5320.4820.477-0.056-
Dividend Growth
1.42%1.05%----
Gross Margin
30.27%29.44%31.63%33.62%33.35%33.85%
Operating Margin
16.78%16.40%20.59%21.81%22.10%23.17%
Profit Margin
19.77%19.82%20.56%18.95%19.27%19.49%
Free Cash Flow Margin
4.22%-4.25%2.76%-0.80%6.31%-0.54%
EBITDA
517.22545.73646.53569.37457.5364.17
EBITDA Margin
18.58%18.61%23.07%24.38%23.50%25.07%
D&A For EBITDA
50.264.8369.4360.0127.2327.63
EBIT
467.02480.9577.11509.36430.27336.54
EBIT Margin
16.78%16.40%20.59%21.81%22.10%23.17%
Effective Tax Rate
9.86%9.65%10.81%9.42%10.83%11.60%
Revenue as Reported
2,7832,9322,8032,3351,9471,453
Source: S&P Global Market Intelligence. Standard template. Financial Sources.