Baimtec Material Co.,Ltd. (SHA:688563)
China
· Delayed Price · Currency is CNY 52.58
+1.49 (2.92%)
Last updated: Apr 1, 2025
Baimtec Material Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | 2020 |
| Operating Revenue | 2,932 | 2,766 | 2,314 | 1,922 | 1,426 | Upgrade
|
| Other Revenue | - | 36.96 | 21.51 | 25.24 | 26.08 | Upgrade
|
| Revenue | 2,932 | 2,803 | 2,335 | 1,947 | 1,453 | Upgrade
|
| Revenue Growth (YoY) | 4.62% | 20.01% | 19.95% | 34.04% | 223.99% | Upgrade
|
| Cost of Revenue | 2,063 | 1,916 | 1,550 | 1,298 | 960.79 | Upgrade
|
| Gross Profit | 869.22 | 886.38 | 785.19 | 649.23 | 491.73 | Upgrade
|
| Selling, General & Admin | 94.89 | 96.67 | 81.39 | 64.12 | 48.7 | Upgrade
|
| Research & Development | 242.19 | 203.89 | 187.1 | 127.76 | 104.3 | Upgrade
|
| Other Operating Expenses | 0.35 | 4.51 | 3.18 | 4 | 4.09 | Upgrade
|
| Operating Expenses | 337.43 | 309.06 | 275.83 | 218.96 | 155.19 | Upgrade
|
| Operating Income | 531.78 | 577.33 | 509.36 | 430.27 | 336.54 | Upgrade
|
| Interest Expense | - | -6.01 | -7.61 | -11.31 | -11.82 | Upgrade
|
| Interest & Investment Income | 69.87 | 52.53 | 5.73 | 5.31 | 0.26 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 7.92 | 16.8 | -2.07 | -1.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 40.59 | -0.25 | -0.1 | 7.46 | -7.61 | Upgrade
|
| EBT Excluding Unusual Items | 642.24 | 631.51 | 524.18 | 429.66 | 315.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.7 | 8.63 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.08 | -0.83 | 0.08 | 0.15 | 0.09 | Upgrade
|
| Asset Writedown | -5.88 | - | - | -1.06 | 0.05 | Upgrade
|
| Other Unusual Items | - | 6.73 | -35.82 | -7.94 | 4.43 | Upgrade
|
| Pretax Income | 643.14 | 646.04 | 488.45 | 420.81 | 320.21 | Upgrade
|
| Income Tax Expense | 62.1 | 69.83 | 45.99 | 45.58 | 37.15 | Upgrade
|
| Net Income | 581.04 | 576.21 | 442.46 | 375.24 | 283.06 | Upgrade
|
| Net Income to Common | 581.04 | 576.21 | 442.46 | 375.24 | 283.06 | Upgrade
|
| Net Income Growth | 0.84% | 30.23% | 17.91% | 32.57% | 495.45% | Upgrade
|
| Shares Outstanding (Basic) | 450 | 397 | 360 | 361 | - | Upgrade
|
| Shares Outstanding (Diluted) | 450 | 397 | 360 | 361 | - | Upgrade
|
| Shares Change (YoY) | 13.35% | 10.47% | -0.30% | - | - | Upgrade
|
| EPS (Basic) | 1.29 | 1.45 | 1.23 | 1.04 | - | Upgrade
|
| EPS (Diluted) | 1.29 | 1.45 | 1.23 | 1.04 | - | Upgrade
|
| EPS Growth | -11.03% | 17.89% | 18.27% | - | - | Upgrade
|
| Free Cash Flow | -124.64 | 77.35 | -18.68 | 122.95 | -7.88 | Upgrade
|
| Free Cash Flow Per Share | -0.28 | 0.20 | -0.05 | 0.34 | - | Upgrade
|
| Dividend Per Share | - | 0.477 | - | 0.056 | - | Upgrade
|
| Gross Margin | 29.64% | 31.63% | 33.62% | 33.35% | 33.85% | Upgrade
|
| Operating Margin | 18.14% | 20.60% | 21.81% | 22.10% | 23.17% | Upgrade
|
| Profit Margin | 19.82% | 20.56% | 18.95% | 19.27% | 19.49% | Upgrade
|
| Free Cash Flow Margin | -4.25% | 2.76% | -0.80% | 6.31% | -0.54% | Upgrade
|
| EBITDA | 599.38 | 646.75 | 569.37 | 457.5 | 364.17 | Upgrade
|
| EBITDA Margin | 20.44% | 23.08% | 24.38% | 23.50% | 25.07% | Upgrade
|
| D&A For EBITDA | 67.6 | 69.43 | 60.01 | 27.23 | 27.63 | Upgrade
|
| EBIT | 531.78 | 577.33 | 509.36 | 430.27 | 336.54 | Upgrade
|
| EBIT Margin | 18.14% | 20.60% | 21.81% | 22.10% | 23.17% | Upgrade
|
| Effective Tax Rate | 9.65% | 10.81% | 9.42% | 10.83% | 11.60% | Upgrade
|
| Revenue as Reported | - | 2,803 | 2,335 | 1,947 | 1,453 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.