Baimtec Material Co.,Ltd. (SHA: 688563)
China flag China · Delayed Price · Currency is CNY
58.40
+0.74 (1.28%)
Nov 20, 2024, 4:00 PM CST

Baimtec Material Co.,Ltd. Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Jan '21 Jan '20
Net Income
509.27576.21442.46375.24283.0647.54
Depreciation & Amortization
102.62102.6287.3146.5327.6312.39
Other Amortization
---1.041.471.69
Loss (Gain) From Sale of Assets
---0.03-0.15-0.09-
Asset Writedown & Restructuring Costs
0.830.83-0.0519.363.542.7
Loss (Gain) From Sale of Investments
-12.48-12.48----
Provision & Write-off of Bad Debts
3.993.994.1623.09-1.914.35
Other Operating Activities
-251.41-10.3732.6913.2917.7112.27
Change in Accounts Receivable
-359.12-359.12-323.72-720.49-78.38-95.56
Change in Inventory
-46.83-46.83-349.37-174.8-182.7-42.76
Change in Accounts Payable
8.368.36281.21568.3-62.2257.46
Operating Cash Flow
-42.63265.35171.61145.163.431.23
Operating Cash Flow Growth
-54.62%18.22%4132.10%177.96%-
Capital Expenditures
-204.68-188-190.29-22.21-11.31-5.84
Sale of Property, Plant & Equipment
0.410.410.160.210.160.08
Investment in Securities
-3,630-3,700----
Investing Cash Flow
-3,796-3,888-190.13-21.99-11.15-5.76
Short-Term Debt Issued
----303.73450
Total Debt Issued
----303.73450
Short-Term Debt Repaid
----270-270-450
Long-Term Debt Repaid
--28.04-30.21-16.28--
Total Debt Repaid
-28.04-28.04-30.21-286.28-270-450
Net Debt Issued (Repaid)
-28.04-28.04-30.21-286.2833.73-
Issuance of Common Stock
-6,915-1,034--
Common Dividends Paid
-263.36-59.4-20.16-127.85-11.66-13.45
Other Financing Activities
-34.42-13.14-4.6118.331.46.07
Financing Cash Flow
-325.826,814-54.98738.0523.47-7.38
Foreign Exchange Rate Adjustments
-2.67.8813.02-1.220.02-0.04
Net Cash Flow
-4,1673,200-60.4786015.76-11.95
Free Cash Flow
-247.3177.35-18.68122.95-7.88-4.61
Free Cash Flow Margin
-8.82%2.76%-0.80%6.31%-0.54%-1.03%
Free Cash Flow Per Share
-0.550.19-0.050.34--
Cash Income Tax Paid
125.53141.7683.067.7736.28-17.4
Levered Free Cash Flow
-1,528-1,209-94.68160.77-516.28-
Unlevered Free Cash Flow
-1,524-1,206-89.93167.85-508.89-
Change in Net Working Capital
1,7091,481305.3126.44737.02-
Source: S&P Capital IQ. Standard template. Financial Sources.