Farasis Energy (Gan Zhou) Co., Ltd. (SHA:688567)
China flag China · Delayed Price · Currency is CNY
14.32
-0.11 (-0.76%)
Apr 1, 2025, 2:45 PM CST

Farasis Energy (Gan Zhou) Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2017
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2017
Operating Revenue
11,74215,42910,6652,457911.28
Upgrade
Other Revenue
-1,007923.21,044208.37
Upgrade
Revenue
11,74216,43611,5883,5001,120
Upgrade
Revenue Growth (YoY)
-28.56%41.84%231.08%212.60%-54.29%
Upgrade
Cost of Revenue
12,14015,91711,0283,7981,057
Upgrade
Gross Profit
-397.51519.24559.9-298.3262.62
Upgrade
Selling, General & Admin
-1,2871,080527.72355.69
Upgrade
Research & Development
-705.51568.95527.83368.4
Upgrade
Other Operating Expenses
-36.7932.1213.947.44
Upgrade
Operating Expenses
-2,0611,6991,170743
Upgrade
Operating Income
-397.51-1,542-1,139-1,468-680.37
Upgrade
Interest Expense
--308.69-191.07-70.42-19.72
Upgrade
Interest & Investment Income
-129.8674.8480.62111.1
Upgrade
Currency Exchange Gain (Loss)
-80.1832.21-15.2-25.96
Upgrade
Other Non Operating Income (Expenses)
-50.53-21.82-4.5-10.65-4.41
Upgrade
EBT Excluding Unusual Items
-448.04-1,662-1,228-1,484-619.37
Upgrade
Gain (Loss) on Sale of Investments
--467.21-62.08304.041.05
Upgrade
Gain (Loss) on Sale of Assets
--27.66-0.18-7.98-0.05
Upgrade
Asset Writedown
--30.09---
Upgrade
Other Unusual Items
-52.86140.8769.69209.19
Upgrade
Pretax Income
-448.04-2,134-1,149-1,118-409.18
Upgrade
Income Tax Expense
-126.6-266.42-222.11-165.16-78.18
Upgrade
Earnings From Continuing Operations
-321.45-1,868-926.99-952.75-331
Upgrade
Minority Interest in Earnings
---0.03-
Upgrade
Net Income
-321.45-1,868-926.99-952.72-331
Upgrade
Net Income to Common
-321.45-1,868-926.99-952.72-331
Upgrade
Shares Outstanding (Basic)
1,2361,2211,0781,070946
Upgrade
Shares Outstanding (Diluted)
1,2361,2211,0781,070946
Upgrade
Shares Change (YoY)
1.28%13.25%0.69%13.19%8.10%
Upgrade
EPS (Basic)
-0.26-1.53-0.86-0.89-0.35
Upgrade
EPS (Diluted)
-0.26-1.53-0.86-0.89-0.35
Upgrade
Free Cash Flow
--409.32-3,614-2,098-3,080
Upgrade
Free Cash Flow Per Share
--0.34-3.35-1.96-3.26
Upgrade
Gross Margin
-3.38%3.16%4.83%-8.52%5.59%
Upgrade
Operating Margin
-3.38%-9.38%-9.83%-41.94%-60.77%
Upgrade
Profit Margin
-2.74%-11.36%-8.00%-27.22%-29.56%
Upgrade
Free Cash Flow Margin
--2.49%-31.19%-59.94%-275.09%
Upgrade
EBITDA
388.26-755.84-492.08-1,105-466.25
Upgrade
EBITDA Margin
3.31%-4.60%-4.25%-31.58%-41.64%
Upgrade
D&A For EBITDA
785.77785.77647.12362.69214.13
Upgrade
EBIT
-397.51-1,542-1,139-1,468-680.37
Upgrade
EBIT Margin
-3.38%-9.38%-9.83%-41.94%-60.77%
Upgrade
Revenue as Reported
-16,43611,5883,5001,120
Upgrade
Advertising Expenses
-4.754.861.512.64
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.