Farasis Energy (Gan Zhou) Co., Ltd. (SHA:688567)
China flag China · Delayed Price · Currency is CNY
20.39
-1.24 (-5.73%)
Sep 8, 2025, 3:00 PM CST

Farasis Energy (Gan Zhou) Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202018 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2020
Operating Revenue
8,71911,33915,42910,6652,457911.28
Upgrade
Other Revenue
341.2341.21,007923.21,044208.37
Upgrade
9,06011,68016,43611,5883,5001,120
Upgrade
Revenue Growth (YoY)
-44.84%-28.93%41.84%231.08%212.60%-54.29%
Upgrade
Cost of Revenue
7,79410,52916,36611,0283,7981,057
Upgrade
Gross Profit
1,2651,15170.8559.9-298.3262.62
Upgrade
Selling, General & Admin
808.27808.27838.391,080527.72355.69
Upgrade
Research & Development
530.37530.37705.51568.95527.83368.4
Upgrade
Other Operating Expenses
32.8732.8736.7932.1213.947.44
Upgrade
Operating Expenses
1,3931,3931,6261,6991,170743
Upgrade
Operating Income
-127.54-241.74-1,555-1,139-1,468-680.37
Upgrade
Interest Expense
-331.69-331.69-308.69-191.07-70.42-19.72
Upgrade
Interest & Investment Income
152.03152.03129.8674.8480.62111.1
Upgrade
Currency Exchange Gain (Loss)
-20.68-20.6880.1832.21-15.2-25.96
Upgrade
Other Non Operating Income (Expenses)
-40.51-40.51-8.35-4.5-10.65-4.41
Upgrade
EBT Excluding Unusual Items
-368.4-482.6-1,662-1,228-1,484-619.37
Upgrade
Gain (Loss) on Sale of Investments
-82.2-82.2-467.21-62.08304.041.05
Upgrade
Gain (Loss) on Sale of Assets
3.123.12-20.39-0.18-7.98-0.05
Upgrade
Asset Writedown
-53.83-53.83-37.36---
Upgrade
Other Unusual Items
167.36167.3652.86140.8769.69209.19
Upgrade
Pretax Income
-333.95-448.15-2,134-1,149-1,118-409.18
Upgrade
Income Tax Expense
-30.29-116.09-266.42-222.11-165.16-78.18
Upgrade
Earnings From Continuing Operations
-303.66-332.06-1,868-926.99-952.75-331
Upgrade
Minority Interest in Earnings
----0.03-
Upgrade
Net Income
-303.66-332.06-1,868-926.99-952.72-331
Upgrade
Net Income to Common
-303.66-332.06-1,868-926.99-952.72-331
Upgrade
Shares Outstanding (Basic)
1,2581,2301,2211,0781,070946
Upgrade
Shares Outstanding (Diluted)
1,2581,2301,2211,0781,070946
Upgrade
Shares Change (YoY)
4.61%0.74%13.25%0.69%13.19%8.10%
Upgrade
EPS (Basic)
-0.24-0.27-1.53-0.86-0.89-0.35
Upgrade
EPS (Diluted)
-0.24-0.27-1.53-0.86-0.89-0.35
Upgrade
Free Cash Flow
--648.85-409.32-3,614-2,098-3,080
Upgrade
Free Cash Flow Per Share
--0.53-0.34-3.35-1.96-3.26
Upgrade
Gross Margin
13.97%9.86%0.43%4.83%-8.52%5.59%
Upgrade
Operating Margin
-1.41%-2.07%-9.46%-9.83%-41.94%-60.77%
Upgrade
Profit Margin
-3.35%-2.84%-11.36%-8.00%-27.22%-29.56%
Upgrade
Free Cash Flow Margin
--5.56%-2.49%-31.19%-59.94%-275.09%
Upgrade
EBITDA
668.35563.57-761.65-492.08-1,105-466.25
Upgrade
EBITDA Margin
7.38%4.83%-4.63%-4.25%-31.58%-41.64%
Upgrade
D&A For EBITDA
795.89805.32793.43647.12362.69214.13
Upgrade
EBIT
-127.54-241.74-1,555-1,139-1,468-680.37
Upgrade
EBIT Margin
-1.41%-2.07%-9.46%-9.83%-41.94%-60.77%
Upgrade
Revenue as Reported
11,68011,68016,43611,5883,5001,120
Upgrade
Advertising Expenses
-9.044.754.861.512.64
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.